Stocktoria
NCS Multistage Holdings, Inc. NCSM
Nasdaq · XNAS · stock · Oil & Gas Field Services, NEC · website · IPO 2017-04-28
NCS Multistage Holdings, Inc. financials (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $183.6M | $162.6M | $142.5M | $155.6M | $118.5M |
| R&D expense | $2.0M | $2.0M | $2.5M | $2.7M | $2.1M |
| SG&A expense | $58.8M | $57.8M | $56.5M | $58.3M | $49.1M |
| Operating income | $10.5M | $4.3M | -$5.5M | -$2.3M | -$5.1M |
| Income tax | -$9.2M | $116,000 | -$232,000 | $351,000 | $263,000 |
| Net income | $23.7M | $6.6M | -$3.2M | -$1.1M | -$4.7M |
| EPS (diluted) | $8.65 | $2.55 | $-1.27 | $-0.45 | $-1.98 |
| Operating cash flow | $22.2M | $12.7M | $4.8M | -$1.4M | $11.6M |
| Free cash flow | $21.0M | $11.4M | $2.9M | -$2.5M | $11.1M |
| Cash & equivalents | $36.7M | $25.9M | $16.7M | $16.2M | $22.2M |
| Inventory | $39.0M | $41.0M | $41.6M | $37.0M | $33.9M |
| Total assets | $181.2M | $152.8M | $152.0M | $138.6M | $142.3M |
| Total liabilities | $38.1M | $36.7M | $42.6M | $29.3M | $31.7M |
| Shareholders' equity | $143.1M | $116.1M | $109.4M | $109.3M | $110.7M |
Source: SEC EDGAR filings · CIK 0001692427 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.