Stocktoria

Aurubis AG NDA.DE

DE · Deutsche Börse Xetra · XETR · stock · Industrials · website

Aurubis AG financials (annual)

Revenue
€18.52B €17.06B €17.14B €18.17B 2022202320242025
Net income
€714.7M €140.9M €416.0M €539.0M 2022202320242025
Free cash flow
-€52.0M -€52.3M -€310.0M -€81.0M 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenue€18.2B€17.1B€17.1B€18.5B
Gross profit€1.8B€1.7B€1.1B€1.8B
SG&A expense€315.0M€329.0M€277.1M€257.6M
Operating income€689.0M€489.0M€120.2M€917.3M
Interest expense€23.0M€36.0M€23.7M€17.1M
Income tax€188.0M€107.0M€23.8M€220.3M
Net income€539.0M€416.0M€140.9M€714.7M
EPS (diluted)€12.34€9.53€3.23€16.37
Operating cash flow€677.0M€537.0M€572.7M€295.0M
Free cash flow-€81.0M-€310.0M-€52.3M-€52.0M
Cash & equivalents€319.0M€322.0M€493.7M€706.0M
Inventory€4.0B€3.5B€3.4B€3.6B
Goodwill€0€1.0M€1.2M€1.2M
Total assets€8.8B€7.8B€7.3B€7.4B
Total debt€541.0M€383.0M€262.7M€327.5M
Total liabilities€3.8B€3.3B€3.0B€3.2B
Shareholders' equity€5.0B€4.6B€4.2B€4.3B
Share buybacks€0

Growth · year-over-year · Revenue CAGR -0.6%

MetricFY2025FY2024FY2023FY2022
Revenue growth+6.0%+0.4%-7.9%
Net income growth+29.6%+195.2%-80.3%
EPS growth+29.5%+195.0%-80.3%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · DE · as of 2025-09-30. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.