Stocktoria
Nano-X Imaging Ltd. NNOX
Nasdaq · XNAS · stock · X-Ray Apparatus & Tubes & Related Irradiation Apparatus · website · IPO 2020-08-21
Chart by TradingView
2/9
Piotroski F — financial health
-3.7
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $13.0M | $11.3M | $9.9M | $8.6M | $1.3M |
| Gross profit | -$12.8M | -$10.6M | -$6.6M | -$6.9M | -$1.5M |
| Operating income | -$78.2M | -$56.7M | -$62.6M | -$117.7M | -$61.6M |
| Net income | -$75.0M | -$53.5M | -$60.8M | -$113.2M | -$61.8M |
| Operating cash flow | -$40.8M | -$36.6M | -$44.8M | -$43.4M | -$38.1M |
| Free cash flow | -$45.0M | -$39.4M | -$48.1M | -$50.6M | -$61.2M |
| Total assets | $162.2M | $210.0M | $218.6M | $253.9M | $363.2M |
| Total liabilities | $22.4M | $20.9M | $23.1M | $37.3M | $71.0M |
| Shareholders' equity | $139.7M | $189.1M | $195.5M | $216.7M | $292.1M |
| Ratios | |||||
| Gross margin | -98.2% | -94.0% | -66.6% | -80.2% | -116.0% |
| Operating margin | -600.8% | -502.9% | -631.9% | -1372.2% | -4720.7% |
| Net margin | -576.1% | -474.3% | -613.6% | -1320.2% | -4739.1% |
| FCF margin | -345.6% | -348.9% | -485.4% | -589.4% | -4694.7% |
| Return on assets | -46.3% | -25.5% | -27.8% | -44.6% | -17.0% |
| Return on equity | -53.7% | -28.3% | -31.1% | -52.3% | -21.2% |
| Debt / equity | — | — | — | 0.02× | — |
| Current ratio | 3.96 | 5.63 | 5.71 | 3.29 | 1.80 |
| Revenue growth | 15.4% | 13.9% | 15.5% | 557.8% | — |
Why these scores methodology →
Piotroski F-score: 2/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -3.7 (distress)
- Working capital / assets 0.308
- Retained earnings / assets -2.767
- EBIT / assets -0.482
- Equity / liabilities 6.229
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001795251 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.