Stocktoria
Naspers Limited NPN.JO
ZA · Johannesburg Stock Exchange · XJSE · stock · Consumer Cyclical · website
Naspers Limited financials (annual, from 10-K)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $7.2B | $6.4B | $6.0B | $6.3B |
| Gross profit | $2.9B | $2.5B | $1.9B | $1.6B |
| SG&A expense | $2.8B | $2.6B | $2.3B | $2.5B |
| Operating income | $119.0M | -$182.0M | -$432.0M | -$822.0M |
| Interest expense | $586.0M | $585.0M | $569.0M | $407.0M |
| Income tax | $181.0M | $151.0M | $51.0M | $64.0M |
| Net income | $5.2B | $2.9B | $4.3B | $12.2B |
| EPS (diluted) | $5.95 | $14.76 | $19.98 | $41.27 |
| Operating cash flow | $1.9B | $1.0B | -$177.0M | -$702.0M |
| Free cash flow | $1.8B | $936.0M | -$479.0M | -$981.0M |
| Cash & equivalents | $6.5B | $1.8B | $9.3B | $9.2B |
| Inventory | $321.0M | $355.0M | $415.0M | $571.0M |
| Total assets | $73.3B | $62.3B | $65.5B | $71.3B |
| Total liabilities | $22.1B | $21.0B | $20.9B | $21.2B |
| Shareholders' equity | $22.2B | $17.9B | $19.0B | $20.6B |
Growth · year-over-year · Revenue CAGR 4.5%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +11.7% | +7.9% | -5.3% | — |
| Net income growth | +83.6% | -34.1% | -64.6% | — |
| EPS growth | -59.7% | -26.1% | -51.6% | — |
| Free cash flow growth | +89.0% | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Source: company filings via Yahoo Finance · ZA · as of 2025-03-31. Figures in USD; non-US fundamentals are aggregated by Yahoo (shorter history); facts plus Stocktoria's own computed scores — not investment advice.