Stocktoria
Naspers Limited NPN.JO
ZA · Johannesburg Stock Exchange · XJSE · stock · Consumer Cyclical · website
Naspers Limited financials (annual)
Bars are annual figures from 2023 to 2026; red bars are negative (a loss or cash outflow).
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue | $10.8B | $7.2B | $6.4B | $6.0B |
| Gross profit | $4.8B | $2.9B | $2.5B | $1.9B |
| SG&A expense | $4.5B | $2.8B | $2.6B | $2.3B |
| Operating income | $286.0M | $119.0M | -$182.0M | -$432.0M |
| Interest expense | $685.0M | $586.0M | $585.0M | $569.0M |
| Income tax | $120.0M | $181.0M | $151.0M | $51.0M |
| Net income | $5.0B | $5.2B | $2.9B | $4.3B |
| EPS (diluted) | $6.11 | $5.96 | $14.76 | $19.98 |
| Operating cash flow | $1.6B | $1.9B | $1.0B | -$177.0M |
| Free cash flow | $1.4B | $1.8B | $936.0M | -$479.0M |
| Cash & equivalents | $5.4B | $6.5B | $1.8B | $9.3B |
| Inventory | $347.0M | $321.0M | $355.0M | $415.0M |
| Goodwill | $5.2B | $1.2B | $1.1B | $1.5B |
| Total assets | $79.7B | $73.3B | $62.3B | $65.5B |
| Total liabilities | $25.9B | $22.0B | $21.0B | $20.9B |
| Shareholders' equity | $23.3B | $22.2B | $17.9B | $19.0B |
| Share buybacks | $3.0B | $3.5B | $3.1B | $3.1B |
Growth · year-over-year · Revenue CAGR 22.1%
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue growth | +51.1% | +11.7% | +7.9% | — |
| Net income growth | -5.2% | +83.6% | -34.1% | — |
| EPS growth | +2.5% | -59.6% | -26.1% | — |
| Free cash flow growth | -21.1% | +89.0% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · ZA · as of 2025-03-31. Figures in USD. Facts plus Stocktoria's own computed scores — not investment advice.