Stocktoria
NET Power Inc. NPWR
NYSE · XNYS · stock · Electrical Industrial Apparatus · website · IPO 2021-06-16
Chart by TradingView
1/9
Piotroski F — financial health
-17.29
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2022 | FY2021 |
|---|---|---|---|---|
| Financials | ||||
| Revenue | $0 | $250,000 | $580,000 | — |
| Gross profit | $0 | $219,000 | $305,000 | — |
| Operating income | -$1.8B | -$181.3M | -$50.0M | -$697,131 |
| Net income | -$578.6M | -$49.2M | -$54.8M | -$9.8M |
| Operating cash flow | -$120.8M | -$31.6M | -$16.6M | -$1.3M |
| Free cash flow | -$154.0M | -$100.3M | -$16.7M | — |
| Total assets | $599.7M | $2.3B | $78.1M | $348.4M |
| Total liabilities | $64.5M | $131.9M | $13.7M | $42.3M |
| Shareholders' equity | $203.9M | $655.6M | $64.4M | -$38.9M |
| Ratios | ||||
| Gross margin | — | 87.6% | 52.6% | — |
| Operating margin | — | -72528.4% | -8625.0% | — |
| Net margin | — | -19676.4% | -9444.5% | — |
| FCF margin | — | -40120.0% | -2887.1% | — |
| Return on assets | -96.5% | -2.1% | -70.1% | -2.8% |
| Return on equity | -283.8% | -7.5% | -85.1% | 25.2% |
| Current ratio | 7.24 | 28.65 | 0.89 | 6.40 |
| Revenue growth | -100.0% | -56.9% | — | — |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| GREENLIGHT CAPITAL INC | 2,992,110 | $30.2M |
| RENAISSANCE TECHNOLOGIES LLC | 703,800 | $1.1M |
| Point72 Asset Management, L.P. | 34,091 | $53,182 |
Why these scores methodology →
Piotroski F-score: 1/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -17.29 (distress)
- Working capital / assets 0.494
- Retained earnings / assets -1.158
- EBIT / assets -2.988
- Equity / liabilities 3.161
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001845437 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.