Stocktoria
Nerdy Inc. NRDY
NYSE · XNYS · stock · Services-Educational Services · website · IPO 2020-11-27
Chart by TradingView
2/9
Piotroski F — financial health
—
Altman Z″ — distress risk
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $179.0M | $190.2M | $193.4M | $162.7M | $140.7M |
| Gross profit | $103.8M | $128.4M | $136.4M | $112.9M | $94.0M |
| Operating income | -$61.9M | -$70.1M | -$57.6M | -$90.8M | -$96.5M |
| Net income | -$39.9M | -$42.6M | -$40.2M | -$35.4M | -$3.8M |
| Operating cash flow | -$18.8M | -$15.6M | -$7.6M | -$48.0M | -$38.9M |
| Free cash flow | -$24.2M | -$22.5M | -$14.4M | -$53.3M | -$44.1M |
| Total assets | $76.2M | $92.5M | $124.7M | $132.7M | $177.1M |
| Total liabilities | $47.2M | $31.4M | $39.1M | $51.6M | $81.3M |
| Shareholders' equity | $19.0M | $61.1M | $85.6M | $81.0M | $95.8M |
| Ratios | |||||
| Gross margin | 58.0% | 67.5% | 70.6% | 69.4% | 66.8% |
| Operating margin | -34.6% | -36.9% | -29.8% | -55.8% | -68.6% |
| Net margin | -22.3% | -22.4% | -20.8% | -21.8% | -2.7% |
| FCF margin | -13.5% | -11.8% | -7.5% | -32.8% | -31.3% |
| Return on assets | -52.4% | -46.0% | -32.2% | -26.7% | -2.1% |
| Return on equity | -210.0% | -69.7% | -46.9% | -43.7% | -3.9% |
| Debt / equity | 1.02× | 0.00× | — | — | 0.00× |
| Current ratio | 2.27 | 2.28 | 2.67 | 2.88 | 3.71 |
| Revenue growth | -5.9% | -1.6% | 18.9% | 15.6% | 35.3% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 71,000 | $57,950 |
Why these scores methodology →
Piotroski F-score: 2/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: n/a
Not applicable (financials/insurer or missing inputs).
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001819404 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.