Stocktoria

Nerdy Inc. NRDY

NYSE · stock · Services-Educational Services · website · IPO 2020-11-27

Nerdy Inc. statistics & valuation

Market cap$163.3M
P / S0.9×
P / B5.6×
Net margin-22.3%
Return on equity-138.0%
FCF margin-13.5%
Net cash$28.6M
Enterprise value USD$134.8M
Earnings yield EBIT/EV-45.9%
Return on capital-122.4%

Market cap as of 2026-06-29. Multiples are price-derived and refreshed daily; everything else from the latest financial reports.

Profitability & efficiency

Net margin (%)
0.00% 0.00% -2.70% -21.80% -20.80% -22.40% -22.30% 2019202020212022202320242025
Gross margin (%)
65.90% 66.50% 66.80% 69.40% 70.60% 67.50% 58.00% 2019202020212022202320242025
Operating margin (%)
-22.70% -17.30% -68.60% -55.80% -29.80% -36.90% -34.60% 2019202020212022202320242025
Return on equity (%)
-3.90% -43.70% -46.90% -69.70% -138.00% 2019202020212022202320242025
Shares outstanding
0 0 79.2M 85.9M 97.2M 111.7M 120.8M 2019202020212022202320242025
Net debt ($)
$18.3M -$144.0M -$52.5M -$28.6M 2019202020212022202320242025
Share buybacks ($)
2019202020212022202320242025
Return on assets (%)
0.00% 0.00% -2.10% -26.70% -32.20% -46.00% -52.40% 2019202020212022202320242025
Free cash flow margin (%)
-25.10% -9.20% -31.30% -32.80% -7.50% -11.80% -13.50% 2019202020212022202320242025
Debt / equity (×)
0.00× 0.00× 0.67× 2019202020212022202320242025
EPS ($)
$0.00 $0.00 -$0.05 -$0.41 -$0.41 -$0.38 -$0.33 2019202020212022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin58.0%67.5%70.6%69.4%66.8%66.5%65.9%
Operating margin-34.6%-36.9%-29.8%-55.8%-68.6%-17.3%-22.7%
Net margin-22.3%-22.4%-20.8%-21.8%-2.7%0.0%0.0%
FCF margin-13.5%-11.8%-7.5%-32.8%-31.3%-9.2%-25.1%
Return on assets-52.4%-46.0%-32.2%-26.7%-2.1%0.0%0.0%
Return on equity-138.0%-69.7%-46.9%-43.7%-3.9%-0.0%-0.0%
Debt / equity0.67×0.00×——0.00×-0.12×—
Current ratio2.272.282.672.883.710.922.92

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.