Stocktoria

Energy Vault Holdings, Inc. NRGV

Energy Vault Holdings, Inc. financials (annual)

Revenue
$0 $145.9M $341.5M $46.2M $203.7M 20212022202320242025
Net income
-$31.3M -$78.3M -$98.4M -$135.8M -$103.6M 20212022202320242025
Free cash flow
-$22.2M -$25.7M -$123.1M -$114.7M -$46.7M 20212022202320242025

Bars are annual figures from 2021 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021
Revenue$203.7M$46.2M$341.5M$145.9M$0
Gross profit$48.0M$6.2M$17.5M$59.3M
R&D expense$14.6M$26.0M$37.1M$42.6M$7.9M
Operating income-$74.4M-$130.0M-$106.7M-$63.1M-$29.5M
Interest expense$35,000$2,000$7,000
Income tax$7.8M$67,000-$349,000$427,000$1,000
Net income-$103.6M-$135.8M-$98.4M-$78.3M-$31.3M
EPS (diluted)$-0.65$-0.91$-0.69$-0.64$-2.45
Operating cash flow-$5.6M-$55.9M-$92.7M-$23.3M-$22.1M
Free cash flow-$46.7M-$114.7M-$123.1M-$25.7M-$22.2M
Cash & equivalents$58.3M$27.1M$109.9M$203.0M$105.1M
Inventory$139,000$107,000$415,000$4.4M$0
Total assets$312.9M$183.9M$340.8M$416.7M$125.3M
Total liabilities$224.3M$57.6M$117.0M$129.0M$11.3M
Shareholders' equity$67.5M$126.3M$223.8M$287.7M-$68.7M

Growth · year-over-year

MetricFY2025FY2024FY2023FY2022FY2021
Revenue growth+340.9%-86.5%+134.1%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.