Stocktoria
National Storage Affiliates Trust NSA
NYSE · XNYS · reit · Real Estate Investment Trusts · website · IPO 2015-04-23
National Storage Affiliates Trust financials (annual, from 10-K)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $752.9M | $770.3M | $858.1M | $801.6M | $585.7M | $432.2M | $387.9M | $330.9M | $268.1M | $199.0M |
| Operating income | — | — | — | — | — | — | — | $101.7M | $78.5M | $57.7M |
| Interest expense | — | — | $166.1M | $110.6M | $72.1M | $62.6M | $56.5M | $42.7M | $34.1M | $24.1M |
| Income tax | $3.1M | $3.8M | $1.6M | $4.7M | $1.7M | $1.7M | $1.4M | $818,000 | $1.2M | $368,000 |
| Net income | $73.8M | $111.5M | $156.7M | $103.7M | $105.3M | $48.6M | $4.0M | $14.1M | $3.0M | $18.0M |
| EPS (diluted) | $0.69 | $1.18 | $1.48 | $0.99 | $0.98 | $0.53 | $-0.15 | $0.07 | $0.01 | $0.31 |
| Operating cash flow | $338.5M | $363.1M | $441.6M | $443.8M | $331.3M | $220.7M | $196.7M | $161.8M | $124.3M | $94.6M |
| Cash & equivalents | $23.3M | $50.4M | $65.0M | $35.3M | $25.0M | $18.7M | $20.6M | $13.2M | $13.4M | $12.6M |
| Total assets | $5.1B | $5.4B | $5.9B | $6.1B | $5.6B | $3.5B | $3.1B | $2.7B | $2.3B | $1.9B |
| Total liabilities | $3.5B | $3.6B | $3.8B | $3.7B | $3.1B | $2.1B | $1.6B | $1.3B | $995.2M | $913.0M |
| Shareholders' equity | $1.5B | $1.8B | $2.1B | $2.4B | $2.5B | $1.4B | $1.5B | $1.4B | $1.3B | $979.1M |
Growth · year-over-year · Revenue CAGR 15.9%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -2.3% | -10.2% | +7.0% | +36.9% | +35.5% | +11.4% | +17.2% | +23.4% | +34.7% | — |
| Net income growth | -33.8% | -28.8% | +51.0% | -1.4% | +116.5% | +1120.4% | -71.8% | +376.5% | -83.5% | +44.4% |
| EPS growth | -41.5% | -20.3% | +49.5% | +1.0% | +84.9% | — | -314.3% | +600.0% | -96.8% | +82.4% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Source: SEC EDGAR filings · CIK 0001618563 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.