Stocktoria

NovoCure Ltd NVCR

Nasdaq · XNAS · stock · Surgical & Medical Instruments & Apparatus · website · IPO 2015-10-01
Chart by TradingView
3/9
Piotroski F — financial health
-2.29
Altman Z″ — distress risk · distress
Dividend payout · no dividend

Financials & ratios (annual, from 10-K)

MetricFY2025FY2024FY2023FY2022FY2021
Financials
Revenue$655.4M$605.2M$509.3M$537.8M$535.0M
Gross profit$488.5M$468.0M$381.1M$423.0M$420.2M
Operating income-$153.8M-$170.5M-$232.9M-$89.5M-$44.3M
Net income-$136.2M-$168.6M-$207.0M-$92.5M-$58.4M
Operating cash flow-$49.0M-$26.4M-$73.3M$30.8M$82.8M
Free cash flow-$75.7M-$69.2M-$100.4M$9.4M$58.6M
Total assets$804.3M$1.2B$1.1B$1.2B$1.1B
Total liabilities$463.9M$880.6M$783.6M$750.5M$729.0M
Shareholders' equity$340.5M$360.2M$362.5M$441.2M$410.5M
Ratios
Gross margin74.5%77.3%74.8%78.6%78.5%
Operating margin-23.5%-28.2%-45.7%-16.6%-8.3%
Net margin-20.8%-27.9%-40.6%-17.2%-10.9%
FCF margin-11.5%-11.4%-19.7%1.8%11.0%
Return on assets-16.9%-13.6%-18.1%-7.8%-5.1%
Return on equity-40.0%-46.8%-57.1%-21.0%-14.2%
Debt / equity0.57×0.27×1.57×1.28×1.37×
Current ratio2.901.465.787.007.53
Revenue growth8.3%18.8%-5.3%0.5%8.2%

Why these scores methodology →

Piotroski F-score: 3/9

  • Positive return on assets
  • Positive operating cash flow
  • Rising ROA
  • Cash flow exceeds net income
  • Lower long-term debt
  • Rising current ratio
  • No share dilution
  • Rising gross margin
  • Rising asset turnover

Altman Z″: -2.29 (distress)

  • Working capital / assets 0.527
  • Retained earnings / assets -1.604
  • EBIT / assets -0.191
  • Equity / liabilities 0.734

Sector peers

VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →

Source: SEC EDGAR filings · CIK 0001645113 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.