Stocktoria
PAO NOVATEK financials (annual, from 10-K)
Bars are annual figures from 2021 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2021 |
|---|---|---|---|---|
| Revenue | $1.45T | $1.55T | $1.37T | $1.16T |
| Gross profit | $1.08T | $1.18T | $1.10T | $577.4B |
| SG&A expense | — | — | $52.0B | $5.1B |
| Operating income | $281.0B | $324.8B | $367.1B | $280.3B |
| Interest expense | — | — | $2.4B | $4.6B |
| Income tax | $53.1B | $73.1B | $104.0B | $49.6B |
| Net income | $183.0B | $493.5B | $463.0B | $432.9B |
| EPS (diluted) | — | — | — | $144.23 |
| Operating cash flow | $503.3B | $357.1B | $433.3B | $419.5B |
| Free cash flow | — | — | — | $232.9B |
| Cash & equivalents | $337.9B | $178.4B | $157.7B | $45.9B |
| Inventory | — | — | $39.2B | $17.7B |
| Total assets | $3.59T | $3.74T | $3.22T | $2.46T |
| Total liabilities | $746.8B | $892.8B | $613.5B | $546.2B |
| Shareholders' equity | $2.83T | $2.84T | $2.59T | $1.89T |
Growth · year-over-year · Revenue CAGR 7.7%
| Metric | FY2025 | FY2024 | FY2023 | FY2021 |
|---|---|---|---|---|
| Revenue growth | -6.5% | +12.7% | +18.6% | — |
| Net income growth | -62.9% | +6.6% | +7.0% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Source: company filings via Yahoo Finance · RU · as of 2025-12-31. Figures in RUB; non-US fundamentals are aggregated by Yahoo (shorter history); facts plus Stocktoria's own computed scores — not investment advice.