Stocktoria
NEXSTAR MEDIA GROUP, INC. NXST
NEXSTAR MEDIA GROUP, INC. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.9B | $5.4B | $4.9B | $5.2B | $4.6B | $4.5B | $3.0B | $2.8B | $2.4B | $1.1B |
| SG&A expense | $1.1B | $1.1B | $1.1B | $1.1B | $1.0B | $912.1M | $730.0M | $579.9M | $605.1M | $263.6M |
| Operating income | $849.0M | $1.3B | $708.0M | $1.3B | $1.2B | $1.4B | $655.1M | $757.8M | $505.6M | $287.3M |
| Interest expense | — | — | — | — | — | — | — | — | — | $117.2M |
| Income tax | $67.0M | $276.0M | $131.0M | $274.0M | $263.0M | $296.5M | $137.0M | $144.7M | -$233.9M | $77.6M |
| Net income | $109.0M | $722.0M | $346.0M | $971.0M | $834.0M | $811.5M | $230.3M | $389.5M | $475.0M | $91.5M |
| EPS (diluted) | $3.00 | $21.41 | $9.64 | $24.16 | $18.98 | $17.37 | $4.80 | $8.21 | $10.07 | $2.89 |
| Operating cash flow | $891.0M | $1.2B | $999.0M | $1.4B | $1.2B | $1.3B | $417.5M | $736.9M | $136.7M | $284.3M |
| Free cash flow | $743.0M | $1.1B | $850.0M | $1.2B | $1.1B | $1.0B | $220.0M | $630.6M | $64.3M | $252.4M |
| Cash & equivalents | $280.0M | $144.0M | $135.0M | $204.0M | $190.9M | $152.7M | $232.1M | $145.1M | $115.7M | $1.0B |
| Total assets | $10.8B | $11.5B | $12.1B | $12.7B | $13.3B | $13.4B | $14.0B | $7.1B | $7.5B | $3.0B |
| Total liabilities | $8.8B | $9.2B | $9.8B | $9.9B | $10.4B | $10.9B | $11.9B | $5.2B | $5.9B | $2.7B |
| Shareholders' equity | $2.1B | $2.3B | $2.3B | $2.8B | $2.9B | $2.5B | $2.1B | $1.9B | $1.6B | $284.4M |
Growth · year-over-year · Revenue CAGR 18.1%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -8.5% | +9.6% | -5.3% | +12.1% | +3.3% | +48.1% | +9.9% | +13.8% | +120.4% | +23.1% |
| Net income growth | -84.9% | +108.7% | -64.4% | +16.4% | +2.8% | +252.4% | -40.9% | -18.0% | +418.9% | +17.8% |
| EPS growth | -86.0% | +122.1% | -60.1% | +27.3% | +9.3% | +261.9% | -41.5% | -18.5% | +248.4% | +19.4% |
| Free cash flow growth | -32.8% | +30.0% | -31.8% | +17.1% | +2.6% | +371.5% | -65.1% | +881.4% | -74.5% | +43.2% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.