Stocktoria
Oddity Tech Ltd ODD
Nasdaq · XNAS · stock · Perfumes, Cosmetics & Other Toilet Preparations · website · IPO 2023-07-19
Chart by TradingView
4/9
Piotroski F — financial health
4.97
Altman Z″ — distress risk · safe
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Financials | ||||
| Revenue | $809.8M | $647.0M | $508.7M | $324.5M |
| Gross profit | $588.7M | $468.3M | $358.2M | $218.1M |
| Operating income | $118.8M | $115.6M | $74.3M | $27.7M |
| Net income | $110.7M | $101.5M | $58.5M | $21.7M |
| Operating cash flow | $87.6M | $137.8M | $87.5M | $39.0M |
| Free cash flow | $83.6M | $134.5M | $85.4M | $36.7M |
| Total assets | $1.1B | $438.9M | $404.9M | $216.4M |
| Total liabilities | $741.3M | $156.6M | $121.8M | $105.4M |
| Shareholders' equity | $396.5M | $282.3M | $283.1M | $98.7M |
| Ratios | ||||
| Gross margin | 72.7% | 72.4% | 70.4% | 67.2% |
| Operating margin | 14.7% | 17.9% | 14.6% | 8.5% |
| Net margin | 13.7% | 15.7% | 11.5% | 6.7% |
| FCF margin | 10.3% | 20.8% | 16.8% | 11.3% |
| Return on assets | 9.7% | 23.1% | 14.5% | 10.0% |
| Return on equity | 27.9% | 36.0% | 20.7% | 22.0% |
| Current ratio | 5.24 | 1.79 | 2.05 | 1.61 |
| Revenue growth | 25.2% | 27.2% | 56.7% | — |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 4.97 (safe)
- Working capital / assets 0.428
- Retained earnings / assets 0.276
- EBIT / assets 0.104
- Equity / liabilities 0.535
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001907085 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.