Stocktoria
Oddity Tech Ltd ODD
Nasdaq · stock · Perfumes, Cosmetics & Other Toilet Preparations · website · IPO 2023-07-19
Oddity Tech Ltd financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $809.8M | $647.0M | $508.7M | $324.5M |
| Gross profit | $588.7M | $468.3M | $358.2M | $218.1M |
| SG&A expense | $469.9M | $352.7M | $283.9M | $190.4M |
| Operating income | $118.8M | $115.6M | $74.3M | $27.7M |
| Income tax | $25.0M | $26.4M | $20.1M | $7.2M |
| Net income | $110.7M | $101.5M | $58.5M | $21.7M |
| EPS (diluted) | $1.80 | $1.64 | $1.00 | $0.39 |
| Operating cash flow | $87.6M | $137.8M | $87.5M | $39.0M |
| Free cash flow | $83.6M | $134.5M | $85.4M | $36.7M |
| Cash & equivalents | $402.2M | $50.3M | $36.5M | $41.0M |
| Inventory | $135.2M | $99.8M | $84.1M | $70.2M |
| Total assets | $1.1B | $438.9M | $404.9M | $216.4M |
| Total liabilities | $741.3M | $156.6M | $121.8M | $105.4M |
| Shareholders' equity | $396.5M | $282.3M | $283.1M | $98.7M |
Growth · year-over-year · Revenue CAGR 35.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +25.2% | +27.2% | +56.7% | — |
| Net income growth | +9.1% | +73.4% | +169.4% | — |
| EPS growth | +9.8% | +64.0% | +156.4% | — |
| Free cash flow growth | -37.8% | +57.6% | +132.7% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.