Stocktoria
OPAL Fuels Inc. OPAL
OPAL Fuels Inc. financials (annual)
Bars are annual figures from 2021 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $349.0M | $300.0M | $256.1M | $235.5M | $166.1M |
| R&D expense | $14.9M | $19.1M | $4.9M | $6.4M | — |
| SG&A expense | $64.0M | $53.1M | $51.3M | $51.4M | $29.4M |
| Operating income | $7.4M | $21.2M | $7.0M | $7.6M | -$4.9M |
| Income tax | -$52.7M | -$8.9M | $0 | $0 | $0 |
| Net income | — | — | — | — | -$16.2M |
| EPS (diluted) | $0.15 | $0.02 | $0.69 | $0.12 | $0.00 |
| Operating cash flow | $36.5M | $31.4M | $38.3M | -$1.4M | -$1.9M |
| Free cash flow | -$34.2M | -$95.9M | -$75.6M | -$132.8M | -$91.6M |
| Cash & equivalents | $24.4M | $24.3M | $38.3M | $40.4M | $39.3M |
| Total assets | $959.5M | $881.1M | $754.6M | $644.9M | $380.8M |
| Total liabilities | $461.7M | $416.0M | $297.1M | $267.0M | $285.9M |
| Shareholders' equity | -$12.9M | -$148.4M | -$478.8M | -$800.6M | $1.2M |
Growth · year-over-year · Revenue CAGR 20.4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue growth | +16.3% | +17.1% | +8.7% | +41.8% | — |
| EPS growth | +650.0% | -97.1% | +475.0% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.