Stocktoria

OPAL Fuels Inc. OPAL

Nasdaq · stock · Gas & Other Services Combined · website · IPO 2021-03-25 · LEI

OPAL Fuels Inc. statistics & valuation

Market cap$370.5M
P / S1.1×
FCF margin-9.8%
Net debt$336.9M
Net debt / EBITDA11.3×
Enterprise value USD$707.3M
EV / EBITDA23.7×
Earnings yield EBIT/EV1%
Return on capital0.9%

Market cap as of 2026-06-29. Multiples are price-derived and refreshed daily; everything else from the latest financial reports.

Profitability & efficiency

Gross margin (%)
20212022202320242025
Operating margin (%)
-3.00% 3.20% 2.70% 7.10% 2.10% 20212022202320242025
Return on equity (%)
-1347.30% 20212022202320242025
Shares outstanding
0 26.1M 27.5M 27.7M 29.3M 20212022202320242025
Net debt ($)
$94.8M $130.1M $170.7M $283.2M $336.9M 20212022202320242025
Share buybacks ($)
20212022202320242025
Return on assets (%)
-4.30% 20212022202320242025
Free cash flow margin (%)
-55.10% -56.40% -29.50% -32.00% -9.80% 20212022202320242025
Debt / equity (×)
111.55× 20212022202320242025
EPS ($)
$0.00 $0.12 $0.69 $0.02 $0.15 20212022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

OPAL Fuels Inc. trades at about 14.7× earnings — below its 10-year norm (10-year range 7×–152.5×, median 61.2×).

152.5×

Shaded band = 10-year range (7×–152.5×); dot = today's 14.7×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022FY2021
Operating margin2.1%7.1%2.7%3.2%-3.0%
Net margin-9.7%
FCF margin-9.8%-32.0%-29.5%-56.4%-55.1%
Return on assets-4.3%
Return on equity-1347.3%
Debt / equity-27.94×-2.07×-0.44×-0.21×111.55×
Current ratio1.181.131.721.390.61

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.