Stocktoria

L'Oréal S.A. OR.PA

FR · Euronext Paris · XPAR · stock · Consumer Defensive · website

L'Oréal S.A. financials (annual)

Revenue
€38.26B €41.18B €43.49B €44.05B 2022202320242025
Net income
€5.71B €6.18B €6.41B €6.13B 2022202320242025
Free cash flow
€4.94B €6.12B €6.64B €7.16B 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenue€44.1B€43.5B€41.2B€38.3B
Gross profit€32.7B€32.3B€30.4B€27.7B
R&D expense€1.4B€1.4B€1.3B€1.1B
SG&A expense€22.5B€22.2B€21.0B€19.1B
Operating income€8.9B€8.7B€8.1B€7.5B
Interest expense€374.8M€384.3M€228.9M€76.9M
Income tax€2.4B€2.0B€1.8B€1.9B
Net income€6.1B€6.4B€6.2B€5.7B
EPS (diluted)€11.44€11.95€11.52€10.61
Operating cash flow€8.7B€8.3B€7.6B€6.3B
Free cash flow€7.2B€6.6B€6.1B€4.9B
Cash & equivalents€9.9B€4.1B€4.3B€2.6B
Inventory€4.5B€4.6B€4.5B€4.1B
Goodwill€14.5B€13.4B€13.1B€11.7B
Total assets€61.8B€56.4B€51.9B€46.8B
Total debt€11.9B€8.5B€8.7B€5.7B
Total liabilities€26.8B€23.2B€22.8B€19.7B
Shareholders' equity€35.0B€33.1B€29.1B€27.2B
Share buybacks€501.5M€497.5M€503.3M€502.3M

Growth · year-over-year · Revenue CAGR 4.8%

MetricFY2025FY2024FY2023FY2022
Revenue growth+1.3%+5.6%+7.6%
Net income growth-4.4%+3.6%+8.4%
EPS growth-4.3%+3.7%+8.6%
Free cash flow growth+7.8%+8.6%+23.9%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · FR · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.