Stocktoria
Ørsted A/S financials (annual, from 10-K)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | kr 63.6B | kr 58.8B | kr 69.1B | kr 108.2B |
| Gross profit | kr 24.6B | kr 22.9B | kr 22.5B | kr 28.9B |
| SG&A expense | — | — | — | kr 7.0B |
| Operating income | kr 13.2B | kr 21.3B | kr 3.7B | kr 15.9B |
| Interest expense | kr 4.1B | kr 4.1B | kr 4.3B | kr 3.0B |
| Income tax | kr 2.8B | kr 2.6B | kr 1.2B | kr 2.6B |
| Net income | kr 2.4B | -kr 206.0M | -kr 20.5B | kr 15.1B |
| EPS (diluted) | kr 1.90 | kr -1.20 | kr -27.85 | kr 19.23 |
| Operating cash flow | kr 23.7B | kr 18.4B | kr 28.5B | kr 11.9B |
| Free cash flow | -kr 31.0B | -kr 24.3B | -kr 9.7B | -kr 21.1B |
| Cash & equivalents | kr 53.4B | kr 23.1B | kr 10.1B | kr 16.2B |
| Inventory | kr 9.9B | kr 12.4B | kr 10.5B | kr 14.1B |
| Total assets | kr 367.9B | kr 298.8B | kr 281.1B | kr 314.1B |
| Total liabilities | kr 219.0B | kr 205.3B | kr 203.3B | kr 218.6B |
| Shareholders' equity | kr 140.7B | kr 83.1B | kr 75.9B | kr 91.5B |
Growth · year-over-year · Revenue CAGR -16.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +8.1% | -14.8% | -36.2% | — |
| Net income growth | — | — | -235.6% | — |
| EPS growth | — | — | -244.8% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Source: company filings via Yahoo Finance · DK · as of 2025-12-31. Figures in DKK; non-US fundamentals are aggregated by Yahoo (shorter history); facts plus Stocktoria's own computed scores — not investment advice.