Stocktoria

Ørsted A/S ORSTED.CO

DK · Nasdaq Copenhagen · XCSE · stock · Utilities · website

Ørsted A/S statistics & valuation

Market capkr 183.9B
P / E75.4×
P / S2.9×
P / B1.3×
Net margin3.8%
FCF margin-48.8%
Net debtkr 54.4B
Enterprise value USD$36.9B
Earnings yield EBIT/EV5.5%
Return on capital4.4%
Graham number -51.5%kr 67.47

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (kr 67.47); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
14.00% -29.70% -0.40% 3.80% 2022202320242025
Gross margin (%)
26.70% 32.50% 38.90% 38.70% 2022202320242025
Operating margin (%)
14.70% 5.40% 36.20% 20.70% 2022202320242025
Return on equity (%)
16.50% -27.00% -0.20% 1.70% 2022202320242025
Shares outstanding
1.32B 1.32B 1.32B 1.32B 2022202320242025
Net debt (kr )
kr 55.37B kr 77.90B kr 73.49B kr 54.41B 2022202320242025
Share buybacks (kr )
2022202320242025
Return on assets (%)
4.80% -7.30% -0.10% 0.70% 2022202320242025
Free cash flow margin (%)
-19.50% -14.00% -41.30% -48.80% 2022202320242025
Debt / equity (×)
0.78× 1.16× 1.16× 0.77× 2022202320242025
EPS (kr )
kr 19.23 -kr 27.85 -kr 1.20 kr 1.90 2022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022
Gross margin38.7%38.9%32.5%26.7%
Operating margin20.7%36.2%5.4%14.7%
Net margin3.8%-0.4%-29.7%14.0%
FCF margin-48.8%-41.3%-14.0%-19.5%
Return on assets0.7%-0.1%-7.3%4.8%
Return on equity1.7%-0.2%-27.0%16.5%
Debt / equity0.62×1.01×1.04×0.66×
Current ratio2.051.481.421.51

Computed from company filings · DK · as of 2025-12-31. Figures in DKK. Facts plus Stocktoria's own computed scores — not investment advice.