Stocktoria

ORWE.CA,0P0000CBB0,1479500 ORWE.CA

EG · XCAI · XCAI · stock

ORWE.CA,0P0000CBB0,1479500 financials (annual)

Revenue
E£13.26B E£17.66B E£24.29B E£26.62B 2022202320242025
Net income
E£842.9M E£1.74B E£2.19B E£2.19B 2022202320242025
Free cash flow
E£488.2M E£2.68B E£1.12B E£1.31B 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
RevenueE£26.6BE£24.3BE£17.7BE£13.3B
Gross profitE£3.4BE£3.1BE£2.5BE£1.3B
SG&A expenseE£1.1BE£884.8ME£721.7ME£608.8M
Operating incomeE£1.9BE£2.0BE£1.7BE£479.9M
Interest expenseE£535.5ME£552.6ME£459.4ME£304.1M
Income taxE£375.1ME£262.6ME£193.6ME£198.6M
Net incomeE£2.2BE£2.2BE£1.7BE£842.9M
EPS (diluted)E£3.02E£2.72E£1.59E£2.06
Operating cash flowE£3.2BE£1.9BE£3.1BE£1.2B
Free cash flowE£1.3BE£1.1BE£2.7BE£488.2M
Cash & equivalentsE£4.7BE£4.1BE£1.8BE£1.4B
InventoryE£10.2BE£11.5BE£6.9BE£6.0B
Total assetsE£33.1BE£34.9BE£23.1BE£19.2B
Total debtE£7.5BE£8.1BE£5.2BE£5.7B
Total liabilitiesE£12.2BE£13.9BE£8.9BE£7.9B
Shareholders' equityE£18.9BE£18.9BE£12.8BE£10.1B

Growth · year-over-year · Revenue CAGR 26.2%

MetricFY2025FY2024FY2023FY2022
Revenue growth+9.6%+37.5%+33.2%
Net income growth-0.1%+26.0%+106.5%
EPS growth+11.0%+71.1%-22.8%
Free cash flow growth+16.8%-58.1%+449.3%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · EG · as of 2025-12-31. Figures in EGP. Facts plus Stocktoria's own computed scores — not investment advice.