Stocktoria

GrabAGun Digital Holdings Inc. PEW

NYSE · stock · Retail-Miscellaneous Shopping Goods Stores · website · IPO 2025-07-16

GrabAGun Digital Holdings Inc. financials (annual)

Revenue
$93.1M $96.4M 202320242025
Net income
$4.5M $4.5M -$2.5M 202320242025
Free cash flow
$1.8M -$8.9M 202320242025

Bars are annual figures from 2023 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023
Revenue$96.4M$93.1M
Gross profit$11.3M$9.7M$10.3M
Operating income-$4.4M$4.1M$4.4M
Income tax$12,000$11,000$0
Net income-$2.5M$4.5M$4.5M
EPS (diluted)$-0.13$0.45$0.45
Operating cash flow-$417,000$1.8M$4.8M
Free cash flow-$8.9M$1.8M
Cash & equivalents$110.4M$7.9M
Inventory$8.5M$4.2M$3.5M
Total assets$131.3M$13.7M$16.1M
Total liabilities$23.7M$12.3M
Shareholders' equity$107.6M$1.4M$1.3M

Growth · year-over-year · Revenue CAGR 3.6%

MetricFY2025FY2024FY2023
Revenue growth+3.6%
Net income growth-155.6%-0.2%
EPS growth-128.9%+0.0%
Free cash flow growth-605.7%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.