Stocktoria

Orlen S.A. PKN.WA

PL · Warsaw Stock Exchange · XWAR · stock · Energy · website

Orlen S.A. financials (annual)

Revenue
zł 282.42B zł 371.92B zł 294.89B zł 267.83B 2022202320242025
Net income
zł 39.68B zł 20.92B zł 2.83B zł 2.53B 2022202320242025
Free cash flow
zł 12.40B zł 5.73B zł 5.70B zł 17.29B 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenuezł 267.8Bzł 294.9Bzł 371.9Bzł 282.4B
Gross profitzł 47.6Bzł 42.5Bzł 61.0Bzł 57.7B
SG&A expensezł 21.6Bzł 20.8Bzł 21.7Bzł 14.7B
Operating incomezł 24.7Bzł 21.0Bzł 38.9Bzł 42.9B
Interest expensezł 1.4Bzł 816.0Mzł 943.0Mzł 994.0M
Income taxzł 6.4Bzł 6.6Bzł 9.6Bzł 8.0B
Net incomezł 2.5Bzł 2.8Bzł 20.9Bzł 39.7B
EPS (diluted)zł 2.18zł 2.43zł 18.02zł 34.18
Operating cash flowzł 47.2Bzł 36.6Bzł 41.9Bzł 32.6B
Free cash flowzł 17.3Bzł 5.7Bzł 5.7Bzł 12.4B
Cash & equivalentszł 25.5Bzł 9.6Bzł 13.3Bzł 21.0B
Inventoryzł 19.1Bzł 21.7Bzł 22.9Bzł 32.1B
Goodwillzł 3.8Bzł 4.4Bzł 2.2Bzł 700.0M
Total assetszł 265.0Bzł 255.4Bzł 264.1Bzł 313.2B
Total debtzł 37.7Bzł 29.5Bzł 25.9Bzł 28.8B
Total liabilitieszł 120.5Bzł 108.6Bzł 112.0Bzł 170.1B
Shareholders' equityzł 143.6Bzł 145.8Bzł 151.0Bzł 142.1B

Growth · year-over-year · Revenue CAGR -1.8%

MetricFY2025FY2024FY2023FY2022
Revenue growth-9.2%-20.7%+31.7%
Net income growth-10.4%-86.5%-47.3%
EPS growth-10.3%-86.5%-47.3%
Free cash flow growth+203.5%-0.5%-53.8%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · PL · as of 2025-12-31. Figures in PLN. Facts plus Stocktoria's own computed scores — not investment advice.