Stocktoria
Philip Morris International Inc. PM
Philip Morris International Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.6B | $37.9B | $35.2B | $80.7B | $82.2B | $76.0B | $77.9B | $79.8B | $78.1B | $75.0B |
| Gross profit | $27.3B | $24.5B | $22.3B | $20.4B | $21.4B | $19.1B | $19.3B | $18.9B | $18.3B | $17.3B |
| R&D expense | $756.0M | $759.0M | $709.0M | $642.0M | $617.0M | $495.0M | $465.0M | $383.0M | $453.0M | $429.0M |
| Operating income | $14.9B | $13.4B | $11.6B | $12.2B | $13.0B | $11.7B | $10.5B | $11.4B | $11.6B | $10.9B |
| Interest expense | — | — | $1.5B | $768.0M | $737.0M | $728.0M | $796.0M | $855.0M | $1.1B | $1.1B |
| Income tax | $2.7B | $3.0B | $2.3B | $2.2B | $2.7B | $2.4B | $2.3B | $2.4B | $4.3B | $2.8B |
| Net income | $11.3B | $7.1B | $7.8B | $9.0B | $9.1B | $8.1B | $7.2B | $7.9B | $6.0B | $7.0B |
| EPS (diluted) | $7.26 | $4.52 | $5.02 | $5.81 | $5.83 | $5.16 | $4.61 | $5.08 | $3.88 | $4.48 |
| Operating cash flow | $12.2B | $12.2B | $9.2B | $10.8B | $12.0B | $9.8B | $10.1B | $9.5B | $8.9B | $8.1B |
| Free cash flow | $10.7B | $10.8B | $7.9B | $9.7B | $11.2B | $9.2B | $9.2B | $8.0B | $7.4B | $6.9B |
| Cash & equivalents | $4.9B | $4.2B | $3.1B | $3.2B | $4.5B | $7.3B | $6.9B | $6.6B | $8.4B | $4.2B |
| Inventory | $11.5B | $9.5B | $10.8B | $9.9B | $8.7B | $9.6B | $9.2B | $8.8B | $8.8B | $9.0B |
| Total assets | $69.2B | $61.8B | $65.3B | $61.7B | $41.3B | $44.8B | $42.9B | $39.8B | $43.0B | $36.9B |
| Total liabilities | $77.2B | $71.7B | $74.8B | $68.0B | $49.5B | $55.4B | $52.5B | $50.5B | $53.2B | $47.8B |
| Shareholders' equity | -$10.0B | -$11.8B | -$11.2B | -$9.0B | -$10.1B | -$12.6B | -$11.6B | -$12.5B | -$12.1B | -$12.7B |
Growth · year-over-year · Revenue CAGR -6.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +7.3% | +7.7% | -56.4% | -1.9% | +8.1% | -2.4% | -2.4% | +2.2% | +4.2% | +1.4% |
| Net income growth | +60.8% | -9.7% | -13.6% | -0.7% | +13.1% | +12.1% | -9.2% | +31.1% | -13.4% | +1.4% |
| EPS growth | +60.6% | -10.0% | -13.6% | -0.3% | +13.0% | +11.9% | -9.3% | +30.9% | -13.4% | +1.4% |
| Free cash flow growth | -1.0% | +36.7% | -18.9% | -13.3% | +21.8% | -0.3% | +14.9% | +9.2% | +6.6% | +0.0% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.