Stocktoria

Prio S.A. PRIO3.SA

BR · B3 (Brasil Bolsa) · XBSP · stock · Energy · website

Prio S.A. financials (annual)

Revenue
R$6.36B R$11.91B R$14.36B R$15.58B 2022202320242025
Net income
R$3.43B R$5.18B R$10.30B R$2.25B 2022202320242025
Free cash flow
R$1.20B -R$5.58B -R$5.14B -R$9.02B 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
RevenueR$15.6BR$14.4BR$11.9BR$6.4B
Gross profitR$3.1BR$7.3BR$7.7BR$4.3B
R&D expenseR$46.9MR$24.4MR$14.9M
SG&A expenseR$238.2MR$193.7MR$142.0MR$107.9M
Operating incomeR$1.5BR$6.7BR$6.9BR$3.9B
Interest expenseR$1.4BR$1.1BR$671.0MR$398.4M
Income tax-R$2.5B-R$3.9BR$924.8MR$234.7M
Net incomeR$2.3BR$10.3BR$5.2BR$3.4B
EPS (diluted)R$2.77R$12.29R$6.11R$4.02
Operating cash flowR$8.2BR$9.7BR$7.7BR$4.9B
Free cash flow-R$9.0B-R$5.1B-R$5.6BR$1.2B
Cash & equivalentsR$3.4BR$4.0BR$2.3BR$9.6B
InventoryR$3.1BR$1.2BR$651.7MR$453.4M
GoodwillR$1.5BR$1.7BR$1.3BR$0
Total assetsR$64.2BR$55.7BR$28.3BR$20.3B
Total debtR$27.8BR$21.0BR$9.6BR$9.1B
Total liabilitiesR$38.4BR$29.8BR$14.4BR$10.4B
Shareholders' equityR$25.8BR$25.9BR$13.9BR$9.9B
Share buybacksR$442.8MR$945.1MR$530.6MR$18.6M

Growth · year-over-year · Revenue CAGR 34.8%

MetricFY2025FY2024FY2023FY2022
Revenue growth+8.5%+20.6%+87.1%
Net income growth-78.1%+98.9%+51.1%
EPS growth-77.5%+101.1%+52.0%
Free cash flow growth-567.0%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · BR · as of 2025-12-31. Figures in BRL. Facts plus Stocktoria's own computed scores — not investment advice.