PAPA JOHNS INTERNATIONAL INC PZZA
Nasdaq · stock · Retail-Eating Places · website · IPO 1993-06-08
PAPA JOHNS INTERNATIONAL INC financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B | $2.1B | $2.1B | $2.1B | $2.1B | $1.8B | $1.6B | $1.7B | $1.8B | $1.7B |
| Operating income | $89.1M | $156.7M | $147.1M | $109.0M | $168.2M | $90.3M | $24.5M | $31.6M | $151.0M | $164.5M |
| Interest expense | — | — | — | $26.7M | $19.2M | $17.0M | $20.6M | $25.7M | $11.3M | $7.4M |
| Income tax | $16.3M | $29.9M | $20.9M | $14.4M | $26.0M | $14.7M | -$611,000 | $2.6M | $33.8M | $49.7M |
| Net income | $30.5M | $83.5M | $82.1M | $67.8M | $120.0M | $57.9M | $4.9M | $2.5M | $102.3M | $102.8M |
| EPS (diluted) | $0.90 | $2.54 | $2.48 | $1.89 | $0.12 | $1.28 | $-0.24 | $0.08 | $2.83 | $2.74 |
| Operating cash flow | $126.0M | $106.6M | $193.1M | $117.8M | $184.7M | $186.4M | $61.7M | $92.5M | $135.0M | $150.3M |
| Free cash flow | $61.3M | $34.1M | $116.4M | $39.4M | $116.1M | $150.8M | $24.0M | $50.4M | $82.4M | $94.7M |
| Cash & equivalents | $34.6M | $38.0M | $40.6M | $47.4M | $70.6M | $130.2M | $27.9M | $33.3M | $22.3M | $15.6M |
| Inventory | $34.3M | $35.2M | $36.1M | $41.4M | $35.0M | $30.3M | $27.5M | $27.2M | $30.6M | $25.1M |
| Total assets | $837.5M | $889.0M | $875.0M | $864.2M | $885.7M | $872.8M | $730.7M | $595.9M | $555.6M | $512.6M |
| Total liabilities | $1.3B | $1.3B | $1.3B | $1.1B | $1.1B | $881.3M | $790.5M | $894.4M | $654.8M | $494.3M |
| Shareholders' equity | -$444.8M | -$429.5M | -$459.1M | -$286.4M | -$187.7M | -$282.2M | -$332.3M | -$319.2M | -$121.7M | $9.8M |
Growth · year-over-year · Revenue CAGR 2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -0.3% | -3.6% | +1.6% | +1.6% | +14.1% | +12.0% | -2.6% | -6.8% | +4.1% | +4.7% |
| Net income growth | -63.4% | +1.7% | +21.1% | -43.5% | +107.2% | +1090.5% | +96.7% | -97.6% | -0.5% | +35.9% |
| EPS growth | -64.6% | +2.4% | +31.2% | +1475.0% | -90.6% | — | -400.0% | -97.2% | +3.3% | +45.0% |
| Free cash flow growth | +79.5% | -70.7% | +195.4% | -66.1% | -23.0% | +527.3% | -52.3% | -38.8% | -13.0% | -28.0% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-28. Facts plus Stocktoria's own computed scores — not investment advice.