Stocktoria
AVITA Medical, Inc. RCEL
Nasdaq · XNAS · stock · Surgical & Medical Instruments & Apparatus · website · IPO 2012-03-18
Chart by TradingView
3/9
Piotroski F — financial health
-32.08
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $71.6M | $64.3M | $50.1M | $34.4M | $29.2M |
| Gross profit | $58.8M | $55.2M | $42.4M | $28.4M | $23.3M |
| Operating income | -$42.5M | -$56.6M | -$42.7M | -$27.5M | -$26.5M |
| Net income | -$48.6M | -$61.8M | -$35.4M | -$26.7M | -$26.6M |
| Operating cash flow | -$31.2M | -$48.9M | -$38.0M | -$19.1M | -$25.9M |
| Free cash flow | -$32.2M | -$58.1M | -$39.4M | -$19.5M | -$26.8M |
| Total assets | $56.4M | $79.7M | $111.6M | $98.3M | $125.5M |
| Total liabilities | $73.0M | $75.0M | $61.9M | $13.0M | $9.8M |
| Shareholders' equity | -$16.6M | $4.5M | $49.1M | $84.7M | $115.7M |
| Ratios | |||||
| Gross margin | 82.1% | 85.8% | 84.5% | 82.4% | 79.6% |
| Operating margin | -59.4% | -88.1% | -85.1% | -79.9% | -90.8% |
| Net margin | -67.8% | -96.3% | -70.6% | -77.5% | -90.9% |
| FCF margin | -45.0% | -90.4% | -78.6% | -56.8% | -91.7% |
| Return on assets | -86.2% | -77.6% | -31.7% | -27.1% | -21.2% |
| Return on equity | 291.8% | -1374.6% | -72.1% | -31.5% | -23.0% |
| Debt / equity | -0.00× | 9.39× | 0.81× | — | — |
| Current ratio | 0.57 | 2.83 | 7.88 | 8.18 | 16.42 |
| Revenue growth | 11.5% | 28.1% | 45.7% | 17.8% | 104.9% |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -32.08 (distress)
- Working capital / assets -0.482
- Retained earnings / assets -7.242
- EBIT / assets -0.754
- Equity / liabilities -0.228
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001762303 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.