Stocktoria
RE/MAX Holdings, Inc. RMAX
RE/MAX Holdings, Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $291.6M | $307.7M | $325.7M | $353.4M | $329.7M | $266.0M | $282.3M | $212.6M | $195.9M | $176.3M |
| SG&A expense | $146.7M | $152.3M | $171.5M | $174.0M | $179.5M | $129.0M | $119.2M | $120.2M | $106.9M | $88.0M |
| Operating income | $47.0M | $40.2M | -$10.6M | $38.2M | -$9.9M | $38.6M | $69.0M | $77.9M | $98.3M | $71.3M |
| Interest expense | — | — | $35.7M | $20.9M | $11.3M | $9.2M | $12.2M | $12.1M | $10.0M | $8.6M |
| Income tax | $6.2M | -$1.9M | $56.9M | $7.4M | $2.5M | $9.2M | $11.0M | $16.3M | $57.5M | $15.2M |
| Net income | $8.2M | $7.1M | -$69.0M | $6.1M | -$15.6M | $11.2M | $25.3M | $26.9M | $10.1M | $22.2M |
| EPS (diluted) | — | — | — | — | — | $0.60 | $1.40 | $1.51 | $0.58 | $1.26 |
| Operating cash flow | $40.9M | $59.7M | $28.3M | $71.1M | $42.4M | $70.8M | $79.0M | $76.1M | $63.3M | $64.4M |
| Cash & equivalents | $118.7M | $96.6M | $82.6M | $108.7M | $126.3M | $101.4M | $83.0M | $60.0M | $50.8M | $57.6M |
| Total assets | $582.5M | $581.6M | $577.1M | $695.2M | $776.1M | $546.4M | $542.4M | $428.4M | $412.8M | $437.2M |
| Total liabilities | $611.5M | $640.0M | $653.2M | $663.5M | $707.1M | $444.7M | $444.0M | $353.4M | $363.7M | $376.4M |
| Shareholders' equity | $452.4M | $429.5M | $411.1M | $481.2M | $508.3M | $517.7M | $497.9M | $481.0M | $460.1M | $464.7M |
Growth · year-over-year · Revenue CAGR 5.8%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -5.2% | -5.5% | -7.8% | +7.2% | +23.9% | -5.8% | +32.8% | +8.5% | +11.1% | -0.3% |
| Net income growth | +14.5% | — | -1229.7% | — | -238.8% | -55.5% | -6.0% | +166.2% | -54.6% | +35.4% |
| EPS growth | — | — | — | — | — | -57.1% | -7.3% | +160.3% | -54.0% | -1.6% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.