Stocktoria
Rush Street Interactive, Inc. RSI
NYSE · XNYS · stock · Services-Miscellaneous Amusement & Recreation · website · IPO 2020-02-20
Chart by TradingView
5/9
Piotroski F — financial health
2.78
Altman Z″ — distress risk · safe
—
Dividend payout · no dividend
Valuation · market cap as of 2026-06-29
Market cap$7.4B
P / E220.8×
P / S6.5×
P / B49.9×
P / FCF44.8×
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $1.1B | $924.1M | $691.2M | $592.2M | $488.1M |
| Operating income | $87.4M | $25.0M | -$51.6M | -$124.8M | -$94.3M |
| Net income | $33.3M | $2.4M | -$18.3M | -$38.6M | -$19.5M |
| Operating cash flow | $165.0M | $106.4M | -$5.9M | -$60.3M | -$48.2M |
| Free cash flow | $164.2M | $105.5M | -$7.2M | -$64.5M | -$52.0M |
| Total assets | $658.5M | $379.5M | $318.6M | $350.3M | $408.7M |
| Total liabilities | $355.0M | $181.2M | $152.5M | $159.5M | $101.0M |
| Shareholders' equity | $147.2M | $198.3M | $166.1M | $190.9M | $307.7M |
| Ratios | |||||
| Operating margin | 7.7% | 2.7% | -7.5% | -21.1% | -19.3% |
| Net margin | 2.9% | 0.3% | -2.6% | -6.5% | -4.0% |
| FCF margin | 14.5% | 11.4% | -1.0% | -10.9% | -10.7% |
| Return on assets | 5.1% | 0.6% | -5.7% | -11.0% | -4.8% |
| Return on equity | 22.6% | 1.2% | -11.0% | -20.2% | -6.3% |
| Current ratio | 1.93 | 1.75 | 1.66 | 1.84 | 4.07 |
| Revenue growth | 22.8% | 33.7% | 16.7% | 21.3% | 75.3% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 2,285,000 | $49.7M |
Why these scores methodology →
Piotroski F-score: 5/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 2.78 (safe)
- Working capital / assets 0.298
- Retained earnings / assets -0.156
- EBIT / assets 0.133
- Equity / liabilities 0.415
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001793659 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.