Saigon Beer - Alcohol - Beverage Corporation SAB.VN
VN · XSTC · XSTC · stock · Consumer Defensive · website
Saigon Beer - Alcohol - Beverage Corporation financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | ₫25.89T | ₫31.87T | ₫30.46T | ₫34.98T |
| Gross profit | ₫9.30T | ₫9.32T | ₫9.09T | ₫10.77T |
| SG&A expense | ₫3.27T | ₫3.31T | ₫3.50T | ₫3.71T |
| Operating income | ₫4.29T | ₫4.44T | ₫3.81T | ₫5.50T |
| Interest expense | ₫34.3B | ₫27.4B | ₫50.2B | ₫45.5B |
| Income tax | ₫1.08T | ₫1.15T | ₫1.12T | ₫1.31T |
| Net income | ₫4.42T | ₫4.33T | ₫4.12T | ₫5.22T |
| EPS (diluted) | ₫3347.00 | ₫3291.00 | ₫3314.00 | ₫3974.00 |
| Operating cash flow | ₫3.90T | ₫4.36T | ₫2.10T | ₫4.38T |
| Free cash flow | ₫3.66T | ₫4.07T | ₫1.82T | ₫3.85T |
| Cash & equivalents | ₫4.02T | ₫4.48T | ₫5.04T | ₫4.07T |
| Inventory | ₫2.03T | ₫1.98T | ₫2.32T | ₫2.19T |
| Total assets | ₫32.60T | ₫33.44T | ₫34.06T | ₫34.47T |
| Total debt | ₫435.5B | ₫414.8B | ₫701.0B | ₫1.03T |
| Total liabilities | ₫9.60T | ₫9.00T | ₫8.57T | ₫9.87T |
| Shareholders' equity | ₫21.15T | ₫23.28T | ₫24.21T | ₫23.14T |
Growth · year-over-year · Revenue CAGR -9.5%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | -18.8% | +4.6% | -12.9% | — |
| Net income growth | +2.2% | +5.2% | -21.2% | — |
| EPS growth | +1.7% | -0.7% | -16.6% | — |
| Free cash flow growth | -10.1% | +123.3% | -52.6% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · VN · as of 2025-12-31. Figures in VND. Facts plus Stocktoria's own computed scores — not investment advice.