Stocktoria
SAIHEAT Ltd SAIH
Nasdaq · XNAS · stock · Finance Services · website · IPO 2021-04-29
SAIHEAT Ltd financials (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $4.5M | $5.5M | $6.8M | $10.6M | $17.0M |
| Gross profit | -$2.3M | -$1.0M | $457,000 | $1.1M | $1.3M |
| R&D expense | $217,000 | $642,000 | $853,000 | $476,000 | $419,000 |
| SG&A expense | $2.7M | $6.3M | $6.8M | $7.2M | — |
| Operating income | -$6.8M | -$7.9M | -$7.4M | -$7.5M | -$1.9M |
| Income tax | — | — | — | — | $24,000 |
| Net income | -$6.5M | -$5.9M | -$6.1M | -$8.8M | -$1.9M |
| EPS (diluted) | $-3.51 | $-3.46 | $-3.79 | $-6.72 | $-1.46 |
| Operating cash flow | -$7.6M | -$5.6M | -$3.1M | -$4.9M | -$822,874 |
| Free cash flow | — | -$6.3M | -$8.2M | -$6.8M | -$4.8M |
| Cash & equivalents | $202,000 | $1.0M | $3.2M | $11.2M | $4.5M |
| Inventory | $63,000 | $772,000 | $44,000 | $152,000 | $198,000 |
| Total assets | $12.7M | $18.5M | $18.1M | $21.1M | $11.5M |
| Total liabilities | $5.3M | $4.2M | $1.3M | $786,000 | $1.4M |
| Shareholders' equity | $7.4M | $14.4M | $16.8M | $20.3M | -$2.4M |
Source: SEC EDGAR filings · CIK 0001847075 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.