Stocktoria
Silvercrest Asset Management Group Inc. SAMG
Nasdaq · stock · Investment Advice · website · IPO 2013-06-27
Silvercrest Asset Management Group Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $125.3M | $123.7M | $117.4M | $123.2M | $131.6M | $108.0M | $102.2M | $98.7M | $91.4M | $80.3M |
| Operating income | $9.3M | $17.6M | $18.8M | $38.6M | $30.5M | $22.3M | $18.9M | $21.2M | $20.4M | $14.6M |
| Interest expense | — | — | $421,000 | $416,000 | $383,000 | $563,000 | $481,000 | $62,000 | $112,000 | $228,000 |
| Income tax | $3.0M | $4.6M | $4.3M | $7.6M | $6.9M | $5.4M | $5.2M | $5.5M | $13.7M | $4.7M |
| Net income | $4.9M | $9.5M | $9.1M | $18.8M | $14.7M | $10.0M | $8.6M | $9.6M | $5.3M | $5.0M |
| EPS (diluted) | $0.56 | $1.00 | $0.96 | $1.92 | $1.52 | $1.05 | $0.98 | $1.16 | $0.66 | $0.62 |
| Operating cash flow | $18.6M | $21.6M | $21.0M | $23.4M | $44.3M | $26.8M | $18.8M | $28.9M | $29.6M | $18.0M |
| Free cash flow | $15.0M | $19.9M | $17.1M | $22.4M | $43.4M | $26.2M | $15.0M | $27.1M | $28.8M | $17.3M |
| Cash & equivalents | $44.1M | $68.6M | $70.3M | $77.4M | $85.7M | $62.5M | $52.8M | $69.3M | $53.8M | $37.5M |
| Total assets | $166.6M | $194.4M | $199.6M | $212.7M | $229.3M | $213.8M | $214.2M | $133.4M | $117.4M | $112.3M |
| Total liabilities | $81.7M | $74.7M | $77.8M | $86.8M | $112.5M | $110.4M | $116.4M | $51.0M | $45.2M | $46.2M |
| Shareholders' equity | $84.9M | $119.7M | $121.8M | $125.8M | $116.8M | $103.4M | $97.8M | $82.4M | $72.1M | $66.1M |
Growth · year-over-year · Revenue CAGR 5.1%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +1.3% | +5.3% | -4.7% | -6.4% | +21.9% | +5.7% | +3.5% | +8.0% | +13.8% | +6.8% |
| Net income growth | -48.8% | +4.8% | -51.7% | +28.1% | +47.5% | +15.2% | -10.2% | +80.4% | +6.4% | -5.8% |
| EPS growth | -44.0% | +4.2% | -50.0% | +26.3% | +44.8% | +7.1% | -15.5% | +75.8% | +6.5% | -8.8% |
| Free cash flow growth | -24.7% | +16.3% | -23.8% | -48.3% | +65.4% | +75.2% | -44.8% | -5.8% | +66.8% | +8.8% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.