StocktoriaScage Future SCAG
Nasdaq · XNAS · stock · Truck & Bus Bodies
Chart by TradingView
2/9
Piotroski F — financial health
-13.62
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 |
|---|---|---|
| Financials | ||
| Revenue | $11.1M | $6.1M |
| Gross profit | -$713,166 | $536,456 |
| Operating income | -$13.4M | -$5.9M |
| Net income | -$12.9M | -$5.8M |
| Operating cash flow | -$5.9M | -$6.2M |
| Free cash flow | -$5.9M | -$6.3M |
| Total assets | $26.5M | $10.6M |
| Total liabilities | $27.4M | $12.8M |
| Shareholders' equity | -$5.6M | -$26.0M |
| Ratios | ||
| Gross margin | -6.4% | 8.8% |
| Operating margin | -120.6% | -96.1% |
| Net margin | -116.4% | -95.1% |
| FCF margin | -53.1% | -102.7% |
| Return on assets | -48.9% | -55.1% |
| Return on equity | 231.4% | 22.4% |
| Current ratio | 0.20 | 0.67 |
| Revenue growth | 82.0% | — |
Why these scores methodology →
Piotroski F-score: 2/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -13.62 (distress)
- Working capital / assets -0.77
- Retained earnings / assets -1.519
- EBIT / assets -0.507
- Equity / liabilities -0.204
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0002000366 · as of 2025-06-30. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.