Stocktoria

Vivid Seats Inc. SEAT

Nasdaq · stock · Services-Miscellaneous Amusement & Recreation · website · IPO 2020-08-20

Vivid Seats Inc. financials (annual)

Revenue
$389.7M $511.1M $597.4M $647.9M $450.5M 20212022202320242025
Net income
-$5.0M $70.8M $69.4M $13.4M $806.1M 20212022202320242025
Free cash flow
$174.7M $10.8M $146.4M $49.7M -$93.8M 20212022202320242025

Bars are annual figures from 2021 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021
Revenue$450.5M$647.9M$597.4M$511.1M$389.7M
Income tax$69.4M$8.4M-$42.2M-$1.6M$304,000
Net income$806.1M$13.4M$69.4M$70.8M-$5.0M
EPS (diluted)$1.12$5.15
Operating cash flow-$91.6M$53.9M$147.3M$14.4M$175.8M
Free cash flow-$93.8M$49.7M$146.4M$10.8M$174.7M
Cash & equivalents$102.7M$243.5M$125.5M$251.5M$489.5M
Inventory$18.2M$19.6M$21.0M$12.8M$11.8M
Total assets$636.9M$1.6B$1.6B$1.2B$1.4B
Total liabilities$722.0M$1.0B$963.3M
Shareholders' equity-$85.1M$261.1M$105.0M-$382.7M-$860.7M

Growth · year-over-year · Revenue CAGR 3.7%

MetricFY2025FY2024FY2023FY2022FY2021
Revenue growth-30.5%+8.5%+16.9%+31.2%
Net income growth+5903.2%-80.7%-1.9%
EPS growth-78.3%
Free cash flow growth-288.7%-66.1%+1253.7%-93.8%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.