Shoprite Holdings Ltd SHP.JO
ZA · Johannesburg Stock Exchange · XJSE · stock · Consumer Cyclical · website
Shoprite Holdings Ltd financials (annual, from 10-K)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $252.7B | $232.1B | $215.0B | $183.9B |
| Gross profit | $61.4B | $55.5B | $51.7B | $45.0B |
| SG&A expense | — | $4.6B | $4.7B | $4.0B |
| Operating income | $13.7B | $11.7B | $10.4B | $10.0B |
| Interest expense | $5.1B | $4.2B | $3.7B | $3.0B |
| Income tax | $2.8B | $2.8B | $2.8B | $2.6B |
| Net income | $7.6B | $6.2B | $5.9B | $5.7B |
| EPS (diluted) | $1396.20 | $1143.70 | $10.78 | $10.42 |
| Operating cash flow | $11.0B | $13.8B | $9.8B | $6.7B |
| Free cash flow | $3.0B | $6.1B | $3.1B | $1.3B |
| Cash & equivalents | $9.9B | $11.7B | $12.5B | $10.7B |
| Inventory | $29.7B | $28.4B | $25.1B | $21.9B |
| Total assets | $124.9B | $112.3B | $102.5B | $91.5B |
| Total liabilities | $94.8B | $84.6B | $76.2B | $65.8B |
| Shareholders' equity | $30.2B | $27.8B | $26.1B | $25.5B |
Growth · year-over-year · Revenue CAGR 11.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +8.9% | +8.0% | +16.9% | — |
| Net income growth | +21.4% | +6.2% | +3.1% | — |
| EPS growth | +22.1% | +10510.4% | +3.5% | — |
| Free cash flow growth | -51.2% | +95.7% | +139.2% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Source: company filings via Yahoo Finance · ZA · as of 2025-06-30. Figures in ZAR; non-US fundamentals are aggregated by Yahoo (shorter history); facts plus Stocktoria's own computed scores — not investment advice.