Stocktoria
Shoprite Holdings Ltd SHP.JO
ZA · Johannesburg Stock Exchange · XJSE · stock · Consumer Cyclical · website
Shoprite Holdings Ltd financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | R 252.7B | R 232.1B | R 215.0B | R 183.9B |
| Gross profit | R 61.4B | R 55.5B | R 51.7B | R 45.0B |
| SG&A expense | — | R 4.6B | R 4.7B | R 4.0B |
| Operating income | R 13.7B | R 11.7B | R 10.4B | R 10.0B |
| Interest expense | R 5.1B | R 4.2B | R 3.7B | R 3.0B |
| Income tax | R 2.8B | R 2.8B | R 2.8B | R 2.6B |
| Net income | R 7.6B | R 6.2B | R 5.9B | R 5.7B |
| EPS (diluted) | R 1396.20 | R 1143.70 | R 10.78 | R 10.42 |
| Operating cash flow | R 11.0B | R 13.8B | R 9.8B | R 6.7B |
| Free cash flow | R 3.0B | R 6.1B | R 3.1B | R 1.3B |
| Cash & equivalents | R 9.9B | R 11.7B | R 12.5B | R 10.7B |
| Inventory | R 29.7B | R 28.4B | R 25.1B | R 21.9B |
| Goodwill | — | R 335.0M | R 290.0M | R 276.0M |
| Total assets | R 124.9B | R 112.3B | R 102.5B | R 91.5B |
| Total debt | R 55.9B | R 49.4B | R 48.6B | R 42.1B |
| Total liabilities | R 94.8B | R 84.6B | R 76.2B | R 65.8B |
| Shareholders' equity | R 30.2B | R 27.8B | R 26.1B | R 25.5B |
| Share buybacks | R 1.4B | R 239.0M | R 318.0M | R 1.3B |
Growth · year-over-year · Revenue CAGR 11.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +8.9% | +8.0% | +16.9% | — |
| Net income growth | +21.4% | +6.2% | +3.1% | — |
| EPS growth | +22.1% | +10510.4% | +3.5% | — |
| Free cash flow growth | -51.2% | +95.7% | +139.2% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · ZA · as of 2025-06-30. Figures in ZAR. Facts plus Stocktoria's own computed scores — not investment advice.