Stocktoria
SHERWIN WILLIAMS CO SHW
NYSE · stock · Retail-Building Materials, Hardware, Garden Supply · website · IPO 1964-02-11
SHERWIN WILLIAMS CO financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.6B | $23.1B | $23.1B | $22.1B | $19.9B | $18.4B | $17.9B | $17.5B | $15.0B | $11.9B |
| Gross profit | $11.5B | $11.2B | $10.8B | $9.3B | $8.5B | $8.7B | $8.0B | $7.4B | $6.7B | $5.9B |
| R&D expense | — | — | — | — | — | — | — | $51.9M | $58.5M | $58.0M |
| SG&A expense | $7.7B | $7.4B | $7.1B | $6.3B | $5.9B | $5.5B | $5.3B | $5.0B | $4.8B | $4.1B |
| Operating income | — | — | $4.2B | $3.4B | $3.1B | $3.4B | $2.8B | $2.6B | $2.2B | $2.2B |
| Interest expense | — | — | $417.5M | $390.8M | $334.7M | $340.4M | $349.3M | $366.7M | $263.5M | $154.1M |
| Income tax | $769.7M | $770.4M | $721.1M | $553.0M | $384.2M | $488.8M | $440.5M | $251.0M | -$300.2M | $462.5M |
| Net income | $2.6B | $2.7B | $2.4B | $2.0B | $1.9B | $2.0B | $1.5B | $1.1B | $1.7B | $1.1B |
| EPS (diluted) | $10.26 | $10.55 | $9.25 | $7.72 | $6.98 | $7.36 | $5.50 | $3.89 | $6.07 | $4.00 |
| Operating cash flow | $3.5B | $3.2B | $3.5B | $1.9B | $2.2B | $3.4B | $2.3B | $1.9B | $1.9B | $1.3B |
| Cash & equivalents | $207.2M | $210.4M | $276.8M | $198.8M | $165.7M | $226.6M | $161.8M | $155.5M | $204.2M | $889.8M |
| Inventory | $2.3B | $2.3B | $2.3B | $2.6B | $1.9B | $1.8B | $1.9B | $1.8B | $1.7B | $1.1B |
| Total assets | $25.9B | $23.6B | $23.0B | $22.6B | $20.7B | $20.4B | $20.5B | $19.1B | $19.9B | $6.8B |
| Shareholders' equity | $4.6B | $4.1B | $3.7B | $3.1B | $2.4B | $3.6B | $4.1B | $3.7B | $3.7B | $1.9B |
Growth · year-over-year · Revenue CAGR 7.9%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +2.1% | +0.2% | +4.1% | +11.1% | +8.6% | +2.6% | +2.1% | +17.0% | +26.4% | +4.6% |
| Net income growth | -4.2% | +12.2% | +18.3% | +8.4% | -8.2% | +31.7% | +39.0% | -35.8% | +52.5% | +7.5% |
| EPS growth | -2.7% | +14.1% | +19.8% | +10.6% | -5.2% | +33.8% | +41.4% | -35.9% | +51.8% | +7.5% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.