Stocktoria
SHOULDER INNOVATIONS, INC. SI
NYSE · XNYS · stock · Surgical & Medical Instruments & Apparatus · website · IPO 2025-07-31
Chart by TradingView
4/9
Piotroski F — financial health
7.68
Altman Z″ — distress risk · safe
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 |
|---|---|---|
| Financials | ||
| Revenue | $47.3M | $31.6M |
| Gross profit | $36.2M | $24.3M |
| Operating income | -$26.3M | -$14.7M |
| Net income | -$40.4M | -$15.6M |
| Operating cash flow | -$28.6M | -$14.1M |
| Free cash flow | -$36.0M | -$18.2M |
| Total assets | $169.9M | $43.1M |
| Total liabilities | $29.2M | $23.3M |
| Shareholders' equity | $140.8M | -$54.7M |
| Ratios | ||
| Gross margin | 76.5% | 77.0% |
| Operating margin | -55.6% | -46.3% |
| Net margin | -85.3% | -49.4% |
| FCF margin | -76.1% | -57.4% |
| Return on assets | -23.8% | -36.3% |
| Return on equity | -28.7% | 28.6% |
| Debt / equity | 0.11× | -0.27× |
| Current ratio | 11.07 | 4.59 |
| Revenue growth | 49.6% | — |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 7.68 (safe)
- Working capital / assets 0.841
- Retained earnings / assets -0.573
- EBIT / assets -0.155
- Equity / liabilities 4.827
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001699350 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.