Stocktoria
Sidus Space Inc. SIDU
Nasdaq · XNAS · stock · Radiotelephone Communications · website · IPO 2021-12-15
Chart by TradingView
3/9
Piotroski F — financial health
-0.3
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $3.4M | $3.9M | $6.0M | $6.3M | $1.4M |
| Gross profit | -$5.7M | -$1.5M | $1.6M | $1.4M | -$366,575 |
| Operating income | -$28.0M | -$15.7M | -$12.5M | -$12.0M | -$3.5M |
| Net income | -$29.5M | -$17.5M | -$14.3M | -$12.8M | -$3.7M |
| Operating cash flow | -$18.2M | -$15.8M | -$11.7M | -$12.1M | -$2.5M |
| Free cash flow | -$26.3M | -$23.3M | -$19.0M | -$14.2M | -$2.7M |
| Total assets | $66.1M | $37.7M | $19.4M | $10.3M | $17.3M |
| Total liabilities | $15.5M | $14.2M | $12.2M | $6.4M | $6.6M |
| Shareholders' equity | $50.6M | $23.5M | $7.1M | $3.9M | $10.7M |
| Ratios | |||||
| Gross margin | -168.2% | -37.9% | 27.5% | 23.0% | -26.0% |
| Operating margin | -827.7% | -405.8% | -210.1% | -192.7% | -249.4% |
| Net margin | -871.0% | -452.4% | -240.3% | -205.4% | -265.9% |
| FCF margin | -778.0% | -601.5% | -317.9% | -227.1% | -191.8% |
| Return on assets | -44.6% | -46.4% | -74.0% | -124.7% | -21.7% |
| Return on equity | -58.2% | -74.5% | -200.9% | -331.3% | -35.1% |
| Current ratio | 3.37 | 1.57 | 0.75 | 1.17 | 4.20 |
| Revenue growth | -12.6% | -35.0% | -4.6% | 343.7% | -22.0% |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -0.3 (distress)
- Working capital / assets 0.54
- Retained earnings / assets -1.359
- EBIT / assets -0.424
- Equity / liabilities 3.276
Sector peers
VZ · T · CCZ · UPS · TMUS · FDX · all Transportation & Utilities →
Source: SEC EDGAR filings · CIK 0001879726 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.