Stocktoria
Silicon Motion Technology CORP SIMO
Silicon Motion Technology CORP financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $885.6M | $803.6M | $639.1M | $945.9M | $922.1M | $539.5M | $457.3M | $530.3M | $523.4M | $556.1M |
| Gross profit | $427.5M | $368.8M | $270.4M | $465.8M | $460.8M | $260.2M | $222.2M | $260.8M | $251.2M | $274.6M |
| R&D expense | $262.7M | $217.8M | $174.4M | $188.5M | $164.3M | $121.8M | $110.3M | $102.0M | $102.1M | $92.4M |
| Operating income | $93.0M | $90.9M | $39.9M | $213.9M | $245.9M | $80.5M | $52.1M | $104.8M | $95.3M | $137.3M |
| Interest expense | — | — | $0 | $71,000 | $0 | $11,000 | $3,000 | $378,000 | $423,000 | $127,000 |
| Income tax | $17.5M | $18.2M | $8.2M | $40.1M | $47.3M | $5.8M | $7.7M | $11.8M | $24.0M | $27.7M |
| Net income | $122.6M | $89.2M | $52.9M | $172.5M | $200.0M | $79.7M | $64.4M | $98.1M | $75.0M | $110.9M |
| EPS (diluted) | $0.91 | $0.66 | $0.40 | $1.29 | $1.43 | $0.57 | $0.46 | $0.68 | $0.52 | $0.78 |
| Operating cash flow | $61.4M | $77.1M | $149.1M | $83.9M | $174.7M | $117.2M | $77.7M | $108.2M | $103.9M | $125.6M |
| Free cash flow | $6.3M | $32.7M | $98.8M | $51.0M | $150.0M | $97.7M | $66.7M | $33.4M | $92.2M | $113.3M |
| Cash & equivalents | $201.8M | $276.1M | $314.3M | $232.2M | $360.1M | $343.0M | $323.2M | $285.0M | $359.5M | $274.5M |
| Total assets | $1.2B | $1.0B | $1.0B | $961.2M | $971.3M | $742.1M | $697.7M | $672.6M | $693.7M | $606.0M |
| Total liabilities | $392.0M | $259.1M | $273.3M | $228.6M | $313.7M | $184.3M | $160.9M | $140.3M | $199.7M | $163.3M |
| Shareholders' equity | $830.7M | $772.3M | $734.7M | $732.6M | $657.6M | $557.7M | $536.8M | $532.3M | $494.1M | $442.8M |
Growth · year-over-year · Revenue CAGR 5.3%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +10.2% | +25.7% | -32.4% | +2.6% | +70.9% | +18.0% | -13.8% | +1.3% | -5.9% | +53.9% |
| Net income growth | +37.4% | +68.8% | -69.4% | -13.7% | +150.8% | +23.8% | -34.3% | +30.8% | -32.4% | +84.1% |
| EPS growth | +37.9% | +65.0% | -69.0% | -9.8% | +150.9% | +23.9% | -32.4% | +30.8% | -33.3% | +81.4% |
| Free cash flow growth | -80.8% | -66.8% | +93.9% | -66.0% | +53.6% | +46.5% | +99.7% | -63.8% | -18.7% | +168.1% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.