Stocktoria
SkinHealth Systems Inc. SKIN
Nasdaq · XNAS · stock · Surgical & Medical Instruments & Apparatus · website · IPO 2020-02-10
Chart by TradingView
6/9
Piotroski F — financial health
-1.89
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $300.8M | $334.3M | $398.0M | $365.9M | $260.1M |
| Gross profit | $196.4M | $182.3M | $155.1M | $248.8M | $178.5M |
| Operating income | -$20.8M | -$67.8M | -$130.9M | -$25.8M | -$39.9M |
| Net income | -$9.5M | -$29.1M | -$100.1M | $44.2M | -$378.8M |
| Operating cash flow | $37.5M | $16.1M | $21.8M | -$106.6M | -$28.4M |
| Free cash flow | $37.2M | $15.4M | $17.9M | -$117.4M | -$39.6M |
| Total assets | $499.8M | $685.7M | $929.1M | $1.0B | $1.2B |
| Total liabilities | $438.7M | $633.9M | $869.7M | $836.0M | $916.5M |
| Shareholders' equity | $61.1M | $51.8M | $59.4M | $167.1M | $298.0M |
| Ratios | |||||
| Gross margin | 65.3% | 54.5% | 39.0% | 68.0% | 68.6% |
| Operating margin | -6.9% | -20.3% | -32.9% | -7.1% | -15.4% |
| Net margin | -3.2% | -8.7% | -25.2% | 12.1% | -145.6% |
| FCF margin | 12.4% | 4.6% | 4.5% | -32.1% | -15.2% |
| Return on assets | -1.9% | -4.2% | -10.8% | 4.4% | -31.1% |
| Return on equity | -15.6% | -56.2% | -168.6% | 26.5% | -127.1% |
| Debt / equity | — | 10.66× | — | — | — |
| Current ratio | 1.66 | 7.00 | 6.07 | 10.92 | 13.09 |
| Revenue growth | -10.0% | -16.0% | 8.8% | 40.7% | 118.4% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 283,791 | $252,574 |
Why these scores methodology →
Piotroski F-score: 6/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -1.89 (distress)
- Working capital / assets 0.247
- Retained earnings / assets -1.035
- EBIT / assets -0.042
- Equity / liabilities 0.139
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001818093 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.