Stocktoria
SOLAI Ltd SLAI
NYSE · stock · Finance Services · website · IPO 2013-11-22
SOLAI Ltd financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.0M | $32.9M | $43.1M | $57.0M | $53.8M | $2.2M | $5.2M | $18.3M | $71.9M | $10.0M |
| R&D expense | — | $69,000 | $874,000 | $2.2M | $1.3M | $1.9M | $2.9M | $9.0M | $10.5M | $10.3M |
| Operating income | -$34.7M | -$8.0M | -$25.2M | -$89.6M | -$44.3M | -$17.0M | -$74.0M | -$50.1M | -$53.9M | -$52.8M |
| Interest expense | — | — | — | $218,000 | $775,000 | — | $0 | — | $0 | $0 |
| Income tax | $0 | $0 | $0 | $0 | -$359,000 | -$30,000 | -$1.1M | -$2.9M | -$1.9M | $440,000 |
| Net income | -$33.9M | $12.1M | -$28.7M | -$155.4M | -$62.4M | -$32.4M | -$94.4M | -$65.7M | -$48.7M | -$29.2M |
| EPS (diluted) | $-0.02 | $0.01 | $-0.03 | $-0.18 | $-0.10 | $-0.07 | — | — | $-0.12 | $-0.07 |
| Operating cash flow | -$26.9M | -$32.7M | -$28.4M | -$63.6M | -$34.3M | -$9.8M | -$22.3M | -$23.3M | -$31.1M | -$114.3M |
| Free cash flow | -$27.1M | -$33.9M | -$29.8M | -$77.3M | -$90.9M | -$10.0M | -$22.8M | -$28.5M | -$42.3M | -$118.2M |
| Cash & equivalents | $1.4M | $1.8M | $3.2M | $5.5M | $17.7M | $47.3M | $51.9M | $63.3M | $81.3M | $103.5M |
| Total assets | $45.6M | $86.3M | $72.6M | $86.8M | $294.2M | $72.1M | $99.9M | $181.3M | $269.7M | $299.1M |
| Total liabilities | $10.9M | $19.6M | $47.5M | $33.7M | $89.0M | $12.3M | $16.1M | $16.2M | $34.3M | $38.7M |
| Shareholders' equity | $34.7M | $66.8M | $25.1M | $53.1M | $205.3M | $61.8M | $84.0M | $162.4M | $232.0M | $260.4M |
Growth · year-over-year · Revenue CAGR 9.7%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -30.1% | -23.6% | -24.4% | +6.1% | +2381.3% | -58.0% | -71.9% | -74.5% | +617.4% | — |
| Net income growth | -380.6% | — | — | — | — | — | — | — | — | — |
| EPS growth | -300.0% | — | — | — | — | — | — | — | — | — |
| Free cash flow growth | — | — | — | — | — | — | — | — | — | -389.8% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.