Stocktoria
SIMILARWEB LTD. SMWB
NYSE · XNYS · stock · Services-Computer Programming, Data Processing, Etc. · website · IPO 2021-05-12
Chart by TradingView
4/9
Piotroski F — financial health
-6.63
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $282.6M | $249.9M | $218.0M | $193.2M | $137.7M |
| Gross profit | $224.8M | $195.1M | $170.9M | $140.0M | $105.9M |
| Operating income | -$23.6M | -$9.7M | -$28.8M | -$87.9M | -$66.1M |
| Net income | -$32.9M | -$11.5M | -$29.4M | -$83.7M | -$69.0M |
| Operating cash flow | $14.6M | $30.2M | -$3.0M | -$46.1M | -$27.6M |
| Free cash flow | $13.2M | $28.7M | -$4.6M | -$74.3M | -$29.9M |
| Total assets | $261.1M | $242.9M | $239.0M | $246.0M | $227.0M |
| Total liabilities | $237.8M | $215.4M | $223.5M | $224.1M | $142.1M |
| Shareholders' equity | $23.3M | $27.5M | $15.5M | $22.0M | $84.9M |
| Ratios | |||||
| Gross margin | 79.5% | 78.1% | 78.4% | 72.4% | 76.9% |
| Operating margin | -8.3% | -3.9% | -13.2% | -45.5% | -48.0% |
| Net margin | -11.7% | -4.6% | -13.5% | -43.3% | -50.1% |
| FCF margin | 4.7% | 11.5% | -2.1% | -38.5% | -21.7% |
| Return on assets | -12.6% | -4.7% | -12.3% | -34.0% | -30.4% |
| Return on equity | -141.2% | -41.6% | -188.9% | -381.1% | -81.2% |
| Current ratio | 0.76 | 0.80 | 0.79 | 0.79 | 1.40 |
| Revenue growth | 13.1% | 14.6% | 12.8% | 40.4% | 47.3% |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -6.63 (distress)
- Working capital / assets -0.177
- Retained earnings / assets -1.522
- EBIT / assets -0.09
- Equity / liabilities 0.098
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001842731 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.