Stocktoria
SIMILARWEB LTD. SMWB
NYSE · stock · Services-Computer Programming, Data Processing, Etc. · website · IPO 2021-05-12
SIMILARWEB LTD. financials (annual)
Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $282.6M | $249.9M | $218.0M | $193.2M | $137.7M | $93.5M |
| Gross profit | $224.8M | $195.1M | $170.9M | $140.0M | $105.9M | $72.1M |
| R&D expense | $72.6M | $55.6M | $56.2M | $59.9M | $44.4M | $22.1M |
| Operating income | -$23.6M | -$9.7M | -$28.8M | -$87.9M | -$66.1M | -$19.7M |
| Interest expense | — | — | — | — | $1.9M | $1.7M |
| Income tax | $4.2M | $1.9M | $1.5M | $516,000 | $981,000 | $640,000 |
| Net income | -$32.9M | -$11.5M | -$29.4M | -$83.7M | -$69.0M | -$22.0M |
| EPS (diluted) | $-0.39 | $-0.14 | $-0.38 | $-1.10 | $-1.30 | $-1.58 |
| Operating cash flow | $14.6M | $30.2M | -$3.0M | -$46.1M | -$27.6M | -$3.8M |
| Free cash flow | $13.2M | $28.7M | -$4.6M | -$74.3M | -$29.9M | -$4.5M |
| Cash & equivalents | $72.4M | $63.9M | $71.7M | $77.8M | $128.9M | $23.9M |
| Total assets | $261.1M | $242.9M | $239.0M | $246.0M | $227.0M | $103.6M |
| Total liabilities | $237.8M | $215.4M | $223.5M | $224.1M | $142.1M | $112.9M |
| Shareholders' equity | $23.3M | $27.5M | $15.5M | $22.0M | $84.9M | -$145.1M |
Growth · year-over-year · Revenue CAGR 24.8%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue growth | +13.1% | +14.6% | +12.8% | +40.4% | +47.3% | — |
| Free cash flow growth | -54.2% | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.