Stocktoria
Simpson Manufacturing Co., Inc. SSD
Simpson Manufacturing Co., Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B | $2.2B | $2.2B | $2.1B | $1.6B | $1.3B | $1.1B | $1.1B | $977.0M | $860.7M |
| Gross profit | $1.1B | $1.0B | $1.0B | $941.3M | $755.0M | $576.4M | $492.1M | $480.3M | $443.4M | $409.9M |
| R&D expense | $11.5M | $20.7M | $24.8M | $15.7M | $12.3M | $10.1M | $10.9M | $10.8M | $10.6M | $10.8M |
| Operating income | $458.1M | $430.0M | $475.1M | $459.1M | $367.8M | $252.4M | $181.3M | $172.6M | $138.3M | $141.2M |
| Interest expense | -$9.0M | $2.3M | $4.5M | $8.0M | $850,000 | $2.3M | $2.0M | $1.1M | $1.2M | $1.1M |
| Income tax | $117.4M | $111.8M | $122.6M | $114.1M | $92.1M | $62.6M | $44.4M | $45.5M | $51.8M | $49.2M |
| Net income | $345.1M | $322.2M | $354.0M | $334.0M | $266.4M | $187.0M | $134.0M | $126.6M | $92.6M | $89.7M |
| EPS (diluted) | $8.24 | $7.60 | $8.26 | $7.76 | $6.12 | $4.27 | $2.98 | $2.72 | $1.94 | $1.86 |
| Operating cash flow | $458.7M | $338.2M | $427.0M | $399.8M | $151.3M | $207.6M | $205.7M | $160.1M | $119.1M | $99.0M |
| Free cash flow | $297.6M | $157.8M | $338.2M | $337.5M | $107.6M | $175.0M | $173.0M | $130.8M | $61.0M | $57.0M |
| Cash & equivalents | $384.1M | $239.4M | $429.8M | $300.7M | $301.2M | $274.6M | $230.2M | $160.2M | $168.5M | $226.5M |
| Inventory | $594.2M | $593.2M | $551.6M | $556.8M | $443.8M | $283.7M | $251.9M | $276.1M | $253.0M | $232.3M |
| Total assets | $3.1B | $2.7B | $2.7B | $2.5B | $1.5B | $1.2B | $1.1B | $1.0B | $1.0B | $980.0M |
| Total liabilities | $1.0B | $923.0M | $1.0B | $1.1B | $300.1M | $251.6M | $203.4M | $166.1M | $152.7M | $114.1M |
| Shareholders' equity | $2.0B | $1.8B | $1.7B | $1.4B | $1.2B | $980.9M | $892.0M | $855.5M | $884.8M | $865.8M |
Growth · year-over-year · Revenue CAGR 11.7%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +4.5% | +0.8% | +4.6% | +34.5% | +24.1% | +11.6% | +5.4% | +10.4% | +13.5% | +8.4% |
| Net income growth | +7.1% | -9.0% | +6.0% | +25.4% | +42.5% | +39.6% | +5.8% | +36.7% | +3.2% | +32.2% |
| EPS growth | +8.4% | -8.0% | +6.4% | +26.8% | +43.3% | +43.3% | +9.6% | +40.2% | +4.3% | +34.8% |
| Free cash flow growth | +88.6% | -53.3% | +0.2% | +213.7% | -38.5% | +1.2% | +32.3% | +114.3% | +7.1% | -32.0% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.