Stocktoria
SWDY.CA,0P0000B449,453633 SWDY.CA
EG · XCAI · XCAI · stock
SWDY.CA,0P0000B449,453633 financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | E£281.0B | E£232.0B | E£152.2B | E£92.2B |
| Gross profit | E£40.8B | E£43.9B | E£29.1B | E£13.5B |
| SG&A expense | E£7.4B | E£5.4B | E£3.7B | E£2.1B |
| Operating income | E£25.6B | E£28.9B | E£18.4B | E£7.7B |
| Interest expense | E£5.9B | E£7.8B | E£4.9B | E£1.7B |
| Income tax | E£5.6B | E£8.1B | E£5.1B | E£2.3B |
| Net income | E£17.3B | E£17.5B | E£10.1B | E£5.4B |
| EPS (diluted) | E£7.13 | E£7.22 | E£4.25 | E£2.29 |
| Operating cash flow | E£12.8B | E£2.8B | E£4.7B | -E£3.4B |
| Free cash flow | -E£774.6M | -E£6.0B | -E£91.2M | -E£7.9B |
| Cash & equivalents | E£41.9B | E£38.2B | E£25.6B | E£19.7B |
| Inventory | E£69.9B | E£63.0B | E£32.1B | E£25.6B |
| Goodwill | E£786.4M | E£800.0M | E£1.0B | E£1.0B |
| Total assets | E£311.1B | E£249.5B | E£151.4B | E£114.0B |
| Total debt | E£63.2B | E£59.6B | E£41.9B | E£35.9B |
| Total liabilities | E£239.1B | E£190.0B | E£113.3B | E£86.4B |
| Shareholders' equity | E£66.9B | E£55.3B | E£35.7B | E£26.0B |
| Share buybacks | — | — | E£0 | E£254.1M |
Growth · year-over-year · Revenue CAGR 45%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +21.2% | +52.4% | +65.1% | — |
| Net income growth | -0.8% | +72.6% | +86.7% | — |
| EPS growth | -1.2% | +69.9% | +85.6% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · EG · as of 2025-12-31. Figures in EGP. Facts plus Stocktoria's own computed scores — not investment advice.