Stocktoria

SWDY.CA,0P0000B449,453633 SWDY.CA

EG · XCAI · XCAI · stock

SWDY.CA,0P0000B449,453633 statistics & valuation

Market capE£102.0B
P / E5.9×
P / S0.4×
P / B1.5×
Net margin6.2%
FCF margin-0.3%
Net debtE£21.2B
Enterprise value USD$4.3B
Earnings yield EBIT/EV20.7%
Return on capital28.5%
Graham number -19.1%E£70.81

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (E£70.81); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
5.90% 6.60% 7.50% 6.20% 2022202320242025
Gross margin (%)
14.70% 19.10% 18.90% 14.50% 2022202320242025
Operating margin (%)
8.30% 12.10% 12.40% 9.10% 2022202320242025
Return on equity (%)
20.80% 28.30% 31.60% 25.90% 2022202320242025
Shares outstanding
2.14B 2.14B 2.14B 2.14B 2022202320242025
Net debt (E£)
E£16.18B E£16.37B E£21.44B E£21.24B 2022202320242025
Share buybacks (E£)
E£254.1M E£0 2022202320242025
Return on assets (%)
4.80% 6.70% 7.00% 5.60% 2022202320242025
Free cash flow margin (%)
-8.60% -0.10% -2.60% -0.30% 2022202320242025
Debt / equity (×)
1.38× 1.17× 1.08× 0.94× 2022202320242025
EPS (E£)
E£2.29 E£4.25 E£7.22 E£7.13 2022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

SWDY.CA,0P0000B449,453633 trades at about 12.3× earnings — above its 10-year norm (10-year range 5.6×–11.5×, median 11×).

5.6× 12.3×

Shaded band = 10-year range (5.6×–11.5×); dot = today's 12.3×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022
Gross margin14.5%18.9%19.1%14.7%
Operating margin9.1%12.4%12.1%8.3%
Net margin6.2%7.5%6.6%5.9%
FCF margin-0.3%-2.6%-0.1%-8.6%
Return on assets5.6%7.0%6.7%4.8%
Return on equity25.9%31.6%28.3%20.8%
Debt / equity0.14×0.12×0.18×0.20×
Current ratio1.181.191.201.18

Computed from company filings · EG · as of 2025-12-31. Figures in EGP. Facts plus Stocktoria's own computed scores — not investment advice.