Stocktoria
Symrise AG SY1.DE
DE · Deutsche Börse Xetra · XETR · stock · Basic Materials · website
Symrise AG financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | €4.9B | €5.0B | €4.7B | €4.6B |
| Gross profit | €1.9B | €2.0B | €1.7B | €1.7B |
| R&D expense | €276.1M | €275.6M | €265.7M | €254.5M |
| SG&A expense | €993.8M | €998.1M | €951.6M | €938.5M |
| Operating income | €618.1M | €712.0M | €535.8M | €568.7M |
| Interest expense | €78.9M | €78.4M | €94.7M | €58.9M |
| Income tax | €144.6M | €163.8M | €120.0M | €140.4M |
| Net income | €249.3M | €478.2M | €340.5M | €280.0M |
| EPS (diluted) | €1.78 | €3.42 | €2.44 | €2.00 |
| Operating cash flow | €772.3M | €894.9M | €719.5M | €360.1M |
| Free cash flow | €560.9M | €652.1M | €449.3M | €109.9M |
| Cash & equivalents | €1.0B | €709.5M | €393.0M | €314.9M |
| Inventory | €1.1B | €1.3B | €1.3B | €1.3B |
| Goodwill | €1.8B | €1.9B | €1.9B | €1.9B |
| Total assets | €7.9B | €8.3B | €7.8B | €7.8B |
| Total debt | €2.6B | €2.5B | €2.6B | €2.5B |
| Total liabilities | €4.2B | €4.3B | €4.2B | €4.2B |
| Shareholders' equity | €3.7B | €4.0B | €3.6B | €3.6B |
Growth · year-over-year · Revenue CAGR 2.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | -1.4% | +5.7% | +2.4% | — |
| Net income growth | -47.9% | +40.5% | +21.6% | — |
| EPS growth | -48.0% | +40.2% | +22.0% | — |
| Free cash flow growth | -14.0% | +45.1% | +308.7% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · DE · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.