Stocktoria

Trainline plc TRN.L

GB · London Stock Exchange · XLON · stock · Consumer Cyclical · website

Trainline plc financials (annual)

Revenue
£327.1M £396.7M £442.1M £452.7M 2023202420252026
Net income
£21.2M £34.0M £58.3M £79.8M 2023202420252026
Free cash flow
£4.4M £81.8M £95.9M £79.5M 2023202420252026

Bars are annual figures from 2023 to 2026; red bars are negative (a loss or cash outflow).

MetricFY2026FY2025FY2024FY2023
Revenue£452.7M£442.1M£396.7M£327.1M
Gross profit£373.9M£352.3M£305.3M£252.2M
SG&A expense£251.4M£266.7M£249.7M£224.6M
Operating income£122.4M£85.6M£55.6M£27.6M
Interest expense£12.1M£8.1M£8.4M£10.3M
Income tax£34.5M£22.5M£14.1M£873,000
Net income£79.8M£58.3M£34.0M£21.2M
EPS (diluted)£0.19£0.13£0.07£0.04
Operating cash flow£133.0M£138.2M£121.7M£39.6M
Free cash flow£79.5M£95.9M£81.8M£4.4M
Cash & equivalents£59.7M£76.8M£91.1M£57.3M
Goodwill£420.2M£416.2M£418.5M£420.7M
Total assets£699.7M£660.3M£681.9M£653.2M
Total debt£261.9M£158.6M£153.1M£153.9M
Total liabilities£495.3M£377.5M£369.9M£362.5M
Shareholders' equity£204.4M£282.7M£312.0M£290.6M
Share buybacks£161.2M£106.5M£35.4M£7.9M

Growth · year-over-year · Revenue CAGR 11.4%

MetricFY2026FY2025FY2024FY2023
Revenue growth+2.4%+11.4%+21.3%
Net income growth+36.8%+71.7%+60.2%
EPS growth+51.1%+78.6%+58.3%
Free cash flow growth-17.0%+17.2%+1765.6%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · GB · as of 2026-02-28. Figures in GBP. Facts plus Stocktoria's own computed scores — not investment advice.