StocktoriaInteractive Strength, Inc. TRNR
Nasdaq · XNAS · stock · Electronic & Other Electrical Equipment (No Computer Equip)
Chart by TradingView
5/9
Piotroski F — financial health
—
Altman Z″ — distress risk
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Financials | ||||
| Revenue | $11.5M | $5.4M | $962,000 | $681,000 |
| Gross profit | $913,000 | -$2.8M | -$5.5M | -$8.9M |
| Operating income | -$19.9M | -$29.2M | -$54.5M | -$54.3M |
| Net income | -$24.0M | -$34.9M | -$51.4M | -$58.2M |
| Operating cash flow | -$10.4M | -$14.8M | -$15.4M | -$35.5M |
| Free cash flow | -$10.5M | -$14.8M | -$15.4M | -$36.1M |
| Total assets | $46.8M | $34.2M | $16.8M | $24.4M |
| Total liabilities | $38.1M | $27.1M | $22.4M | $27.2M |
| Shareholders' equity | $6.4M | $7.1M | -$5.6M | -$2.7M |
| Ratios | ||||
| Gross margin | 7.9% | -51.6% | -574.6% | -1302.2% |
| Operating margin | -172.2% | -542.5% | -5663.2% | -7980.2% |
| Net margin | -207.9% | -649.3% | -5340.2% | -8549.9% |
| FCF margin | -91.1% | -275.3% | -1603.6% | -5304.3% |
| Return on assets | -51.2% | -102.2% | -305.8% | -238.2% |
| Return on equity | -375.1% | -491.0% | 925.3% | 2130.4% |
| Debt / equity | — | 1.59× | -1.77× | — |
| Current ratio | 0.47 | 0.31 | 0.25 | 0.41 |
| Revenue growth | 114.3% | 459.3% | 41.3% | — |
Why these scores methodology →
Piotroski F-score: 5/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: n/a
Not applicable (financials/insurer or missing inputs).
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001785056 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.