Stocktoria

Unicycive Therapeutics, Inc. UNCY

Nasdaq · stock · Pharmaceutical Preparations · website · IPO 2021-06-17

Unicycive Therapeutics, Inc. financials (annual)

Revenue
$951000 $675000 202020212022202320242025
Net income
-$2.3M -$10.0M -$18.1M -$30.5M -$36.7M -$26.6M 202020212022202320242025
Free cash flow
-$5.8M -$15.7M -$18.3M -$28.6M -$31.3M 202020212022202320242025

Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue$675,000$951,000
R&D expense$9.1M$20.0M$12.9M$12.4M$6.1M$1.0M
SG&A expense$383,000$245,000$58,000
Operating income-$29.5M-$32.1M-$20.8M-$18.1M-$9.0M-$2.0M
Interest expense$82,000$6,000$628,000$244,000
Net income-$26.6M-$36.7M-$30.5M-$18.1M-$10.0M-$2.3M
EPS (diluted)$-1.67$-5.65$-1.28$-1.20$-0.86
Operating cash flow-$31.3M-$28.6M-$18.3M-$15.7M-$5.8M-$1.5M
Free cash flow-$31.3M-$28.6M-$18.3M-$15.7M-$5.8M
Cash & equivalents$29.2M$26.1M$455,000$16.6M
Inventory$2.2M$1.8M
Total assets$49.1M$31.7M$14.2M$2.8M$18.7M$204,000
Total liabilities$18.9M$24.2M$18.0M$3.3M$2.3M$2.9M
Shareholders' equity$30.2M$7.4M-$3.8M-$466,000$16.5M-$2.7M

Growth · year-over-year · Revenue CAGR -29%

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue growth-29.0%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.