VAT Group AG VACN.SW
CH · SIX Swiss Exchange · XSWX · stock · Industrials · website
VAT Group AG financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | CHF 1.1B | CHF 942.2M | CHF 885.3M | CHF 1.1B |
| Gross profit | CHF 691.7M | CHF 634.1M | CHF 555.4M | CHF 740.9M |
| R&D expense | CHF 8.4M | CHF 1.5M | CHF 879,000 | CHF 1.0M |
| SG&A expense | CHF 51.1M | CHF 42.5M | CHF 44.4M | CHF 48.8M |
| Operating income | CHF 261.8M | CHF 252.2M | CHF 212.6M | CHF 367.0M |
| Interest expense | CHF 3.5M | CHF 5.8M | CHF 5.3M | CHF 3.6M |
| Income tax | CHF 43.0M | CHF 40.8M | CHF 16.8M | CHF 49.7M |
| Net income | CHF 214.3M | CHF 211.8M | CHF 190.3M | CHF 306.8M |
| EPS (diluted) | — | CHF 7.06 | CHF 6.34 | CHF 10.22 |
| Operating cash flow | CHF 299.2M | CHF 240.6M | CHF 256.4M | CHF 294.0M |
| Free cash flow | CHF 230.9M | CHF 185.0M | CHF 187.2M | CHF 227.7M |
| Cash & equivalents | CHF 140.9M | CHF 158.1M | CHF 144.1M | CHF 174.4M |
| Inventory | CHF 190.0M | CHF 247.6M | CHF 188.5M | CHF 229.2M |
| Goodwill | CHF 183.9M | CHF 183.9M | CHF 183.9M | CHF 183.9M |
| Total assets | CHF 1.3B | CHF 1.3B | CHF 1.2B | CHF 1.3B |
| Total debt | CHF 248.3M | CHF 241.8M | CHF 207.3M | CHF 211.2M |
| Total liabilities | CHF 469.7M | CHF 540.9M | CHF 411.3M | CHF 494.5M |
| Shareholders' equity | CHF 793.2M | CHF 753.9M | CHF 757.2M | CHF 780.3M |
| Share buybacks | CHF 5.4M | CHF 7.0M | CHF 5.7M | CHF 4.5M |
Growth · year-over-year · Revenue CAGR -2.1%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +13.9% | +6.4% | -22.7% | — |
| Net income growth | +1.2% | +11.3% | -38.0% | — |
| EPS growth | — | +11.4% | -38.0% | — |
| Free cash flow growth | +24.8% | -1.2% | -17.8% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · CH · as of 2025-12-31. Figures in CHF. Facts plus Stocktoria's own computed scores — not investment advice.